Exhibit 12
|
RATIO OF EARNINGS TO FIXED CHARGES |
|
Years Ended March 31, |
| ||||||||
|
(numbers in thousands) |
|
2015 |
|
2014 |
|
2013 |
|
2012 |
|
2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS (LOSS): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pretax income from continuing operations before adjustment for minority interests in consolidated subsidiaries; or income or loss from equity investees |
|
(31,416 |
) |
(16,036 |
) |
(21,869 |
) |
(18,578 |
) |
(38,230 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ADD: |
|
|
|
|
|
|
|
|
|
|
|
|
fixed charges |
|
1,344 |
|
1,465 |
|
1,429 |
|
1,562 |
|
1,658 |
|
|
amortization of capitalized interest |
|
|
|
|
|
|
|
|
|
|
|
|
distributed income of equity investees |
|
|
|
|
|
|
|
|
|
|
|
|
your share of pretax losses of equity investees for which charges arising from guarantees are included in fixed charges |
|
|
|
|
|
|
|
|
|
|
|
|
Total additions to earnings (loss) |
|
1,344 |
|
1,465 |
|
1,429 |
|
1,562 |
|
1,658 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUBTRACT: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest capitalized in the period |
|
14 |
|
27 |
|
36 |
|
17 |
|
26 |
|
|
preference security dividend requirements of consolidated subsidiaries, and |
|
|
|
|
|
|
|
|
|
|
|
|
the minority interest in pretax income of subisidaries that have not incurred fixed charges. Equity investees are investments that you account for using the equity method of accounting. |
|
|
|
|
|
|
|
|
|
|
|
|
Total subtractions from earnings (loss) |
|
14 |
|
27 |
|
36 |
|
17 |
|
26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS (LOSS) AS ADJUSTED |
|
(30,085 |
) |
(14,599 |
) |
(20,476 |
) |
(17,033 |
) |
(36,598 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FIXED CHARGES: |
|
|
|
|
|
|
|
|
|
|
|
|
interest expensed and capitalized |
|
551 |
|
712 |
|
717 |
|
857 |
|
873 |
|
|
amortized premiums, discounts and capitalized expenses related to indebtedness an estimate of the interest within rental expense |
|
793 |
|
753 |
|
712 |
|
705 |
|
785 |
|
|
perference security dividend requirements of consolidated subsidaries |
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed charges |
|
1,344 |
|
1,465 |
|
1,429 |
|
1,562 |
|
1,658 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RATIO OF EARNING TO FIXED CHARGES |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COVERAGE DEFICIENCY |
|
(31,430 |
) |
(16,063 |
) |
(21,905 |
) |
(18,595 |
) |
(38,256 |
) |