Restatement of Quarterly Financial Information |
16. Restatement of Quarterly Financial Information (Unaudited)
The following tables present the impact of the restatement, as described in Note 2 – Restatement of Consolidated Financial Statements, on the previously reported Consolidated Balance Sheets, Consolidated Statements of Operations, and Statements of Cash Flows for the quarterly periods ended June 30, 2021, September 30, 2021, December 31, 2021, June 30, 2020, September 30, 2020, and December 31, 2020. Changes to the Consolidated Statements of Stockholders’ Equity (Deficiency) for the respective quarterly periods as a result of the restatement are due to the changes in net loss. The values as previously reported for the quarterly periods ended June 30, 2021, September 30, 2021, December 31, 2021, June 30, 2020, September 30, 2020, and December 31, 2020 were derived from our Quarterly Reports on Form 10-Q filed on August 11, 2021, November 10, 2021, February 10, 2022, August 6, 2020, November 10, 2020, and February 9, 2021, respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2021 |
|
|
|
|
|
|
|
|
FPP |
|
Note |
|
|
|
|
(in thousands) |
As Reported |
|
Bill and Hold |
|
Contracts |
|
Classification |
|
As Restated |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
49,216 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
49,216 |
|
Accounts receivable, net of allowances |
|
23,871 |
|
|
(13,592) |
|
|
— |
|
|
— |
|
|
10,279 |
|
Inventories, net |
|
14,937 |
|
|
12,218 |
|
|
— |
|
|
— |
|
|
27,155 |
|
Prepaid expenses and other current assets |
|
5,718 |
|
|
— |
|
|
— |
|
|
— |
|
|
5,718 |
|
Total current assets |
|
93,742 |
|
|
(1,374) |
|
|
— |
|
|
— |
|
|
92,368 |
|
Property, plant, equipment and rental assets, net |
|
10,669 |
|
|
— |
|
|
— |
|
|
— |
|
|
10,669 |
|
Non-current portion of inventories |
|
1,802 |
|
|
— |
|
|
— |
|
|
— |
|
|
1,802 |
|
Other assets |
|
7,497 |
|
|
— |
|
|
— |
|
|
— |
|
|
7,497 |
|
Total assets |
$ |
113,710 |
|
$ |
(1,374) |
|
$ |
— |
|
$ |
— |
|
$ |
112,336 |
|
Liabilities and Stockholders’ (Deficiency) Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
$ |
22,396 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
22,396 |
|
Accrued salaries and wages |
|
1,565 |
|
|
— |
|
|
— |
|
|
— |
|
|
1,565 |
|
Accrued warranty reserve |
|
3,904 |
|
|
— |
|
|
— |
|
|
— |
|
|
3,904 |
|
Deferred revenue |
|
6,000 |
|
|
3,041 |
|
|
— |
|
|
— |
|
|
9,041 |
|
Current portion of notes payable and lease obligations |
|
1,097 |
|
|
— |
|
|
— |
|
|
— |
|
|
1,097 |
|
Factory protection plan liability |
|
— |
|
|
— |
|
|
8,566 |
|
|
— |
|
|
8,566 |
|
Term note payable |
|
— |
|
|
— |
|
|
— |
|
|
50,923 |
|
|
50,923 |
|
Total current liabilities |
|
34,962 |
|
|
3,041 |
|
|
8,566 |
|
|
50,923 |
|
|
97,492 |
|
Deferred revenue, non-current |
|
734 |
|
|
— |
|
|
— |
|
|
— |
|
|
734 |
|
Long-term portion of notes payable and lease obligations |
|
4,589 |
|
|
— |
|
|
— |
|
|
— |
|
|
4,589 |
|
Term note payable, non-current |
|
50,923 |
|
|
— |
|
|
— |
|
|
(50,923) |
|
|
— |
|
Total liabilities |
|
91,208 |
|
|
3,041 |
|
|
8,566 |
|
|
— |
|
|
102,815 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ (Deficiency) Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Common stock |
|
15 |
|
|
— |
|
|
— |
|
|
— |
|
|
15 |
|
Additional paid-in capital |
|
945,918 |
|
|
— |
|
|
— |
|
|
— |
|
|
945,918 |
|
Accumulated deficit |
|
(921,453) |
|
|
(4,415) |
|
|
(8,566) |
|
|
— |
|
|
(934,434) |
|
Treasury stock |
|
(1,978) |
|
|
— |
|
|
— |
|
|
— |
|
|
(1,978) |
|
Total stockholders’ (deficiency) equity |
|
22,502 |
|
|
(4,415) |
|
|
(8,566) |
|
|
— |
|
|
9,521 |
|
Total liabilities and stockholders' (deficiency) equity |
$ |
113,710 |
|
$ |
(1,374) |
|
$ |
— |
|
$ |
— |
|
$ |
112,336 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2021 |
|
|
|
|
|
|
|
|
FPP |
|
Note |
|
|
|
|
(in thousands) |
As Reported |
|
Bill and Hold |
|
Contracts |
|
Classification |
|
As Restated |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
38,267 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
38,267 |
|
Accounts receivable, net of allowances |
|
25,360 |
|
|
(10,832) |
|
|
— |
|
|
— |
|
|
14,528 |
|
Inventories, net |
|
18,023 |
|
|
11,545 |
|
|
— |
|
|
— |
|
|
29,568 |
|
Prepaid expenses and other current assets |
|
4,310 |
|
|
— |
|
|
— |
|
|
— |
|
|
4,310 |
|
Total current assets |
|
85,960 |
|
|
713 |
|
|
— |
|
|
— |
|
|
86,673 |
|
Property, plant, equipment and rental assets, net |
|
11,687 |
|
|
— |
|
|
— |
|
|
— |
|
|
11,687 |
|
Non-current portion of inventories |
|
1,752 |
|
|
— |
|
|
— |
|
|
— |
|
|
1,752 |
|
Other assets |
|
8,958 |
|
|
— |
|
|
— |
|
|
— |
|
|
8,958 |
|
Total assets |
$ |
108,357 |
|
$ |
713 |
|
$ |
— |
|
$ |
— |
|
$ |
109,070 |
|
Liabilities and Stockholders’ (Deficiency) Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
$ |
24,754 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
24,754 |
|
Accrued salaries and wages |
|
1,351 |
|
|
— |
|
|
— |
|
|
— |
|
|
1,351 |
|
Accrued warranty reserve |
|
1,864 |
|
|
— |
|
|
— |
|
|
— |
|
|
1,864 |
|
Deferred revenue |
|
4,965 |
|
|
5,235 |
|
|
— |
|
|
— |
|
|
10,200 |
|
Current portion of notes payable and lease obligations |
|
860 |
|
|
— |
|
|
— |
|
|
— |
|
|
860 |
|
Factory protection plan liability |
|
— |
|
|
— |
|
|
8,027 |
|
|
— |
|
|
8,027 |
|
Term note payable |
|
— |
|
|
— |
|
|
— |
|
|
50,932 |
|
|
50,932 |
|
Total current liabilities |
|
33,794 |
|
|
5,235 |
|
|
8,027 |
|
|
50,932 |
|
|
97,988 |
|
Deferred revenue, non-current |
|
700 |
|
|
— |
|
|
— |
|
|
— |
|
|
700 |
|
Long-term portion of notes payable and lease obligations |
|
6,155 |
|
|
— |
|
|
— |
|
|
— |
|
|
6,155 |
|
Term note payable, non-current |
|
50,932 |
|
|
— |
|
|
— |
|
|
(50,932) |
|
|
— |
|
Total liabilities |
|
91,581 |
|
|
5,235 |
|
|
8,027 |
|
|
— |
|
|
104,843 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ (Deficiency) Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Common stock |
|
15 |
|
|
— |
|
|
— |
|
|
— |
|
|
15 |
|
Additional paid-in capital |
|
946,278 |
|
|
— |
|
|
— |
|
|
— |
|
|
946,278 |
|
Accumulated deficit |
|
(927,447) |
|
|
(4,522) |
|
|
(8,027) |
|
|
— |
|
|
(939,996) |
|
Treasury stock |
|
(2,070) |
|
|
— |
|
|
— |
|
|
— |
|
|
(2,070) |
|
Total stockholders’ (deficiency) equity |
|
16,776 |
|
|
(4,522) |
|
|
(8,027) |
|
|
— |
|
|
4,227 |
|
Total liabilities and stockholders' (deficiency) equity |
$ |
108,357 |
|
$ |
713 |
|
$ |
— |
|
$ |
— |
|
$ |
109,070 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2021 |
|
|
|
|
|
|
|
|
FPP |
|
Note |
|
|
|
|
(in thousands) |
As Reported |
|
Bill and Hold |
|
Contracts |
|
Classification |
|
As Restated |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
31,267 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
31,267 |
|
Accounts receivable, net of allowances |
|
26,842 |
|
|
(12,656) |
|
|
— |
|
|
— |
|
|
14,186 |
|
Inventories, net |
|
17,290 |
|
|
13,711 |
|
|
— |
|
|
— |
|
|
31,001 |
|
Prepaid expenses and other current assets |
|
5,158 |
|
|
— |
|
|
— |
|
|
— |
|
|
5,158 |
|
Total current assets |
|
80,557 |
|
|
1,055 |
|
|
— |
|
|
— |
|
|
81,612 |
|
Property, plant, equipment and rental assets, net |
|
14,262 |
|
|
— |
|
|
— |
|
|
— |
|
|
14,262 |
|
Non-current portion of inventories |
|
1,635 |
|
|
— |
|
|
— |
|
|
— |
|
|
1,635 |
|
Other assets |
|
8,790 |
|
|
— |
|
|
— |
|
|
— |
|
|
8,790 |
|
Total assets |
$ |
105,244 |
|
$ |
1,055 |
|
$ |
— |
|
$ |
— |
|
$ |
106,299 |
|
Liabilities and Stockholders’ (Deficiency) Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
$ |
26,340 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
26,340 |
|
Accrued salaries and wages |
|
1,722 |
|
|
— |
|
|
— |
|
|
— |
|
|
1,722 |
|
Accrued warranty reserve |
|
1,428 |
|
|
— |
|
|
— |
|
|
— |
|
|
1,428 |
|
Deferred revenue |
|
5,231 |
|
|
6,059 |
|
|
— |
|
|
— |
|
|
11,290 |
|
Current portion of notes payable and lease obligations |
|
707 |
|
|
— |
|
|
— |
|
|
— |
|
|
707 |
|
Factory protection plan liability |
|
— |
|
|
— |
|
|
7,687 |
|
|
— |
|
|
7,687 |
|
Term note payable |
|
— |
|
|
— |
|
|
— |
|
|
50,940 |
|
|
50,940 |
|
Total current liabilities |
|
35,428 |
|
|
6,059 |
|
|
7,687 |
|
|
50,940 |
|
|
100,114 |
|
Deferred revenue, non-current |
|
927 |
|
|
— |
|
|
— |
|
|
— |
|
|
927 |
|
Long-term portion of notes payable and lease obligations |
|
5,984 |
|
|
— |
|
|
— |
|
|
— |
|
|
5,984 |
|
Term note payable, non-current |
|
50,940 |
|
|
— |
|
|
— |
|
|
(50,940) |
|
|
— |
|
Total liabilities |
|
93,279 |
|
|
6,059 |
|
|
7,687 |
|
|
— |
|
|
107,025 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ (Deficiency) Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Common stock |
|
15 |
|
|
— |
|
|
— |
|
|
— |
|
|
15 |
|
Additional paid-in capital |
|
946,621 |
|
|
— |
|
|
— |
|
|
— |
|
|
946,621 |
|
Accumulated deficit |
|
(932,593) |
|
|
(5,004) |
|
|
(7,687) |
|
|
— |
|
|
(945,284) |
|
Treasury stock |
|
(2,078) |
|
|
— |
|
|
— |
|
|
— |
|
|
(2,078) |
|
Total stockholders’ (deficiency) equity |
|
11,965 |
|
|
(5,004) |
|
|
(7,687) |
|
|
— |
|
|
(726) |
|
Total liabilities and stockholders' (deficiency) equity |
$ |
105,244 |
|
$ |
1,055 |
|
$ |
— |
|
$ |
— |
|
$ |
106,299 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2020 |
|
(in thousands) |
As Reported |
|
Bill and Hold |
|
FPP Contracts |
|
As Restated |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
16,229 |
|
$ |
— |
|
$ |
— |
|
$ |
16,229 |
|
Accounts receivable, net of allowances |
|
14,655 |
|
|
(4,266) |
|
|
— |
|
|
10,389 |
|
Inventories, net |
|
17,582 |
|
|
6,546 |
|
|
— |
|
|
24,128 |
|
Prepaid expenses and other current assets |
|
4,778 |
|
|
— |
|
|
— |
|
|
4,778 |
|
Total current assets |
|
53,244 |
|
|
2,280 |
|
|
— |
|
|
55,524 |
|
Property, plant, equipment and rental assets, net |
|
7,560 |
|
|
— |
|
|
— |
|
|
7,560 |
|
Non-current portion of inventories |
|
1,571 |
|
|
— |
|
|
— |
|
|
1,571 |
|
Other assets |
|
8,093 |
|
|
— |
|
|
— |
|
|
8,093 |
|
Total assets |
$ |
70,468 |
|
$ |
2,280 |
|
$ |
— |
|
$ |
72,748 |
|
Liabilities and Stockholders’ (Deficiency) Equity |
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
$ |
10,804 |
|
$ |
— |
|
$ |
— |
|
$ |
10,804 |
|
Accrued salaries and wages |
|
1,159 |
|
|
— |
|
|
— |
|
|
1,159 |
|
Accrued warranty reserve |
|
1,768 |
|
|
— |
|
|
— |
|
|
1,768 |
|
Deferred revenue |
|
7,025 |
|
|
4,465 |
|
|
— |
|
|
11,490 |
|
Current portion of notes payable and lease obligations |
|
878 |
|
|
— |
|
|
— |
|
|
878 |
|
Factory protection plan liability |
|
— |
|
|
— |
|
|
5,703 |
|
|
5,703 |
|
Total current liabilities |
|
21,634 |
|
|
4,465 |
|
|
5,703 |
|
|
31,802 |
|
Deferred revenue, non-current |
|
902 |
|
|
— |
|
|
— |
|
|
902 |
|
Long-term portion of notes payable and lease obligations |
|
4,941 |
|
|
— |
|
|
— |
|
|
4,941 |
|
Term note payable, net |
|
30,112 |
|
|
— |
|
|
— |
|
|
30,112 |
|
Total liabilities |
|
57,589 |
|
|
4,465 |
|
|
5,703 |
|
|
67,757 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ (Deficiency) Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Common stock |
|
11 |
|
|
— |
|
|
— |
|
|
11 |
|
Additional paid-in capital |
|
917,439 |
|
|
— |
|
|
— |
|
|
917,439 |
|
Accumulated deficit |
|
(902,692) |
|
|
(2,185) |
|
|
(5,703) |
|
|
(910,580) |
|
Treasury stock |
|
(1,879) |
|
|
— |
|
|
— |
|
|
(1,879) |
|
Total stockholders’ (deficiency) equity |
|
12,879 |
|
|
(2,185) |
|
|
(5,703) |
|
|
4,991 |
|
Total liabilities and stockholders' (deficiency) equity |
$ |
70,468 |
|
$ |
2,280 |
|
$ |
— |
|
$ |
72,748 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2020 |
|
(in thousands) |
As Reported |
|
Bill and Hold |
|
FPP Contracts |
|
As Restated |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
16,782 |
|
$ |
— |
|
$ |
— |
|
$ |
16,782 |
|
Accounts receivable, net of allowances |
|
13,481 |
|
|
(3,991) |
|
|
— |
|
|
9,490 |
|
Inventories, net |
|
13,906 |
|
|
7,301 |
|
|
— |
|
|
21,207 |
|
Prepaid expenses and other current assets |
|
3,663 |
|
|
— |
|
|
— |
|
|
3,663 |
|
Total current assets |
|
47,832 |
|
|
3,310 |
|
|
— |
|
|
51,142 |
|
Property, plant, equipment and rental assets, net |
|
8,358 |
|
|
— |
|
|
— |
|
|
8,358 |
|
Non-current portion of inventories |
|
1,618 |
|
|
— |
|
|
— |
|
|
1,618 |
|
Other assets |
|
7,942 |
|
|
— |
|
|
— |
|
|
7,942 |
|
Total assets |
$ |
65,750 |
|
$ |
3,310 |
|
$ |
— |
|
$ |
69,060 |
|
Liabilities and Stockholders’ (Deficiency) Equity |
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
$ |
10,908 |
|
$ |
— |
|
$ |
— |
|
$ |
10,908 |
|
Accrued salaries and wages |
|
1,341 |
|
|
— |
|
|
— |
|
|
1,341 |
|
Accrued warranty reserve |
|
1,427 |
|
|
— |
|
|
— |
|
|
1,427 |
|
Deferred revenue |
|
6,459 |
|
|
5,724 |
|
|
— |
|
|
12,183 |
|
Current portion of notes payable and lease obligations |
|
568 |
|
|
— |
|
|
— |
|
|
568 |
|
Factory protection plan liability |
|
— |
|
|
— |
|
|
6,935 |
|
|
6,935 |
|
Total current liabilities |
|
20,703 |
|
|
5,724 |
|
|
6,935 |
|
|
33,362 |
|
Deferred revenue, non-current |
|
860 |
|
|
— |
|
|
— |
|
|
860 |
|
Long-term portion of notes payable and lease obligations |
|
4,920 |
|
|
— |
|
|
— |
|
|
4,920 |
|
Term note payable, net |
|
30,419 |
|
|
— |
|
|
— |
|
|
30,419 |
|
Total liabilities |
|
56,902 |
|
|
5,724 |
|
|
6,935 |
|
|
69,561 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ (Deficiency) Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Common stock |
|
11 |
|
|
— |
|
|
— |
|
|
11 |
|
Additional paid-in capital |
|
917,674 |
|
|
— |
|
|
— |
|
|
917,674 |
|
Accumulated deficit |
|
(906,919) |
|
|
(2,414) |
|
|
(6,935) |
|
|
(916,268) |
|
Treasury stock |
|
(1,918) |
|
|
— |
|
|
— |
|
|
(1,918) |
|
Total stockholders’ (deficiency) equity |
|
8,848 |
|
|
(2,414) |
|
|
(6,935) |
|
|
(501) |
|
Total liabilities and stockholders' (deficiency) equity |
$ |
65,750 |
|
$ |
3,310 |
|
$ |
— |
|
$ |
69,060 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2020 |
|
(in thousands) |
As Reported |
|
Bill and Hold |
|
FPP Contracts |
|
As Restated |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
31,970 |
|
$ |
— |
|
$ |
— |
|
$ |
31,970 |
|
Accounts receivable, net of allowances |
|
19,079 |
|
|
(7,692) |
|
|
— |
|
|
11,387 |
|
Inventories, net |
|
11,224 |
|
|
10,411 |
|
|
— |
|
|
21,635 |
|
Prepaid expenses and other current assets |
|
3,752 |
|
|
— |
|
|
— |
|
|
3,752 |
|
Total current assets |
|
66,025 |
|
|
2,719 |
|
|
— |
|
|
68,744 |
|
Property, plant, equipment and rental assets, net |
|
8,075 |
|
|
— |
|
|
— |
|
|
8,075 |
|
Non-current portion of inventories |
|
1,917 |
|
|
— |
|
|
— |
|
|
1,917 |
|
Other assets |
|
7,782 |
|
|
— |
|
|
— |
|
|
7,782 |
|
Total assets |
$ |
83,799 |
|
$ |
2,719 |
|
$ |
— |
|
$ |
86,518 |
|
Liabilities and Stockholders’ (Deficiency) Equity |
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
$ |
14,600 |
|
$ |
— |
|
$ |
— |
|
$ |
14,600 |
|
Accrued salaries and wages |
|
1,471 |
|
|
— |
|
|
— |
|
|
1,471 |
|
Accrued warranty reserve |
|
1,523 |
|
|
— |
|
|
— |
|
|
1,523 |
|
Deferred revenue |
|
5,113 |
|
|
5,863 |
|
|
— |
|
|
10,976 |
|
Current portion of notes payable and lease obligations |
|
495 |
|
|
— |
|
|
— |
|
|
495 |
|
Factory protection plan liability |
|
— |
|
|
— |
|
|
7,460 |
|
|
7,460 |
|
Total current liabilities |
|
23,202 |
|
|
5,863 |
|
|
7,460 |
|
|
36,525 |
|
Deferred revenue, non-current |
|
818 |
|
|
— |
|
|
— |
|
|
818 |
|
Long-term portion of notes payable and lease obligations |
|
4,661 |
|
|
— |
|
|
— |
|
|
4,661 |
|
Term note payable, net |
|
52,856 |
|
|
— |
|
|
— |
|
|
52,856 |
|
Total liabilities |
|
81,537 |
|
|
5,863 |
|
|
7,460 |
|
|
94,860 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ (Deficiency) Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Common stock |
|
11 |
|
|
— |
|
|
— |
|
|
11 |
|
Additional paid-in capital |
|
918,683 |
|
|
— |
|
|
— |
|
|
918,683 |
|
Accumulated deficit |
|
(914,514) |
|
|
(3,144) |
|
|
(7,460) |
|
|
(925,118) |
|
Treasury stock |
|
(1,918) |
|
|
— |
|
|
— |
|
|
(1,918) |
|
Total stockholders’ (deficiency) equity |
|
2,262 |
|
|
(3,144) |
|
|
(7,460) |
|
|
(8,342) |
|
Total liabilities and stockholders' (deficiency) equity |
$ |
83,799 |
|
$ |
2,719 |
|
$ |
— |
|
$ |
86,518 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2021 |
|
(in thousands) |
As Reported |
|
Bill and Hold |
|
FPP Contracts |
|
As Restated |
|
Revenue, net: |
|
|
|
|
|
|
|
|
|
|
|
|
Product and accessories |
$ |
8,389 |
|
$ |
(3,150) |
|
$ |
— |
|
$ |
5,239 |
|
Parts and service |
|
7,693 |
|
|
(344) |
|
|
(121) |
|
|
7,228 |
|
Total revenue, net |
|
16,082 |
|
|
(3,494) |
|
|
(121) |
|
|
12,467 |
|
Cost of goods sold: |
|
|
|
|
|
|
|
|
|
|
|
|
Product and accessories |
|
8,992 |
|
|
(2,174) |
|
|
— |
|
|
6,818 |
|
Parts and service |
|
4,442 |
|
|
(185) |
|
|
783 |
|
|
5,040 |
|
Total cost of goods sold |
|
13,434 |
|
|
(2,359) |
|
|
783 |
|
|
11,858 |
|
Gross profit |
|
2,648 |
|
|
(1,135) |
|
|
(904) |
|
|
609 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
883 |
|
|
— |
|
|
— |
|
|
883 |
|
Selling, general and administrative |
|
5,324 |
|
|
— |
|
|
— |
|
|
5,324 |
|
Total operating expenses |
|
6,207 |
|
|
— |
|
|
— |
|
|
6,207 |
|
Loss from operations |
|
(3,559) |
|
|
(1,135) |
|
|
(904) |
|
|
(5,598) |
|
Other income (expense) |
|
665 |
|
|
— |
|
|
— |
|
|
665 |
|
Interest income |
|
5 |
|
|
— |
|
|
— |
|
|
5 |
|
Interest expense |
|
(1,235) |
|
|
— |
|
|
— |
|
|
(1,235) |
|
Gain (loss) on debt extinguishment |
|
1,950 |
|
|
— |
|
|
— |
|
|
1,950 |
|
Loss before provision for income taxes |
|
(2,174) |
|
|
(1,135) |
|
|
(904) |
|
|
(4,213) |
|
Provision for income taxes |
|
8 |
|
|
— |
|
|
— |
|
|
8 |
|
Net loss |
|
(2,182) |
|
|
(1,135) |
|
|
(904) |
|
|
(4,221) |
|
Less: Deemed dividend on purchase warrant for common shares |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Net loss attributable to common stockholders |
$ |
(2,182) |
|
$ |
(1,135) |
|
$ |
(904) |
|
$ |
(4,221) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share—basic and diluted |
$ |
(0.16) |
|
$ |
(0.09) |
|
$ |
(0.07) |
|
$ |
(0.32) |
|
Weighted average shares outstanding |
|
13,226 |
|
|
13,226 |
|
|
13,226 |
|
|
13,226 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2021 |
|
(in thousands) |
As Reported |
|
Bill and Hold |
|
FPP Contracts |
|
As Restated |
|
Revenue, net: |
|
|
|
|
|
|
|
|
|
|
|
|
Product and accessories |
$ |
8,465 |
|
$ |
879 |
|
$ |
— |
|
$ |
9,344 |
|
Parts and service |
|
8,731 |
|
|
(314) |
|
|
(121) |
|
|
8,296 |
|
Total revenue, net |
|
17,196 |
|
|
565 |
|
|
(121) |
|
|
17,640 |
|
Cost of goods sold: |
|
|
|
|
|
|
|
|
|
|
|
|
Product and accessories |
|
8,798 |
|
|
801 |
|
|
— |
|
|
9,599 |
|
Parts and service |
|
5,688 |
|
|
(129) |
|
|
(660) |
|
|
4,899 |
|
Total cost of goods sold |
|
14,486 |
|
|
672 |
|
|
(660) |
|
|
14,498 |
|
Gross profit |
|
2,710 |
|
|
(107) |
|
|
539 |
|
|
3,142 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
987 |
|
|
— |
|
|
— |
|
|
987 |
|
Selling, general and administrative |
|
6,438 |
|
|
— |
|
|
— |
|
|
6,438 |
|
Total operating expenses |
|
7,425 |
|
|
— |
|
|
— |
|
|
7,425 |
|
Loss from operations |
|
(4,715) |
|
|
(107) |
|
|
539 |
|
|
(4,283) |
|
Other income (expense) |
|
(5) |
|
|
— |
|
|
— |
|
|
(5) |
|
Interest income |
|
6 |
|
|
— |
|
|
— |
|
|
6 |
|
Interest expense |
|
(1,278) |
|
|
— |
|
|
— |
|
|
(1,278) |
|
Gain (loss) on debt extinguishment |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Loss before provision for income taxes |
|
(5,992) |
|
|
(107) |
|
|
539 |
|
|
(5,560) |
|
Provision for income taxes |
|
2 |
|
|
— |
|
|
— |
|
|
2 |
|
Net loss |
|
(5,994) |
|
|
(107) |
|
|
539 |
|
|
(5,562) |
|
Less: Deemed dividend on purchase warrant for common shares |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Net loss attributable to common stockholders |
$ |
(5,994) |
|
$ |
(107) |
|
$ |
539 |
|
$ |
(5,562) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share—basic and diluted |
$ |
(0.40) |
|
$ |
(0.01) |
|
$ |
0.04 |
|
$ |
(0.37) |
|
Weighted average shares outstanding |
|
15,167 |
|
|
15,167 |
|
|
15,167 |
|
|
15,167 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended September 30, 2021 |
|
(in thousands) |
As Reported |
|
Bill and Hold |
|
FPP Contracts |
|
As Restated |
|
Revenue, net: |
|
|
|
|
|
|
|
|
|
|
|
|
Product and accessories |
$ |
16,854 |
|
$ |
(2,271) |
|
$ |
— |
|
$ |
14,583 |
|
Parts and service |
|
16,424 |
|
|
(658) |
|
|
(242) |
|
|
15,524 |
|
Total revenue, net |
|
33,278 |
|
|
(2,929) |
|
|
(242) |
|
|
30,107 |
|
Cost of goods sold: |
|
|
|
|
|
|
|
|
|
|
|
|
Product and accessories |
|
17,790 |
|
|
(1,373) |
|
|
— |
|
|
16,417 |
|
Parts and service |
|
10,130 |
|
|
(314) |
|
|
123 |
|
|
9,939 |
|
Total cost of goods sold |
|
27,920 |
|
|
(1,687) |
|
|
123 |
|
|
26,356 |
|
Gross profit |
|
5,358 |
|
|
(1,242) |
|
|
(365) |
|
|
3,751 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
1,870 |
|
|
— |
|
|
— |
|
|
1,870 |
|
Selling, general and administrative |
|
11,762 |
|
|
— |
|
|
— |
|
|
11,762 |
|
Total operating expenses |
|
13,632 |
|
|
— |
|
|
— |
|
|
13,632 |
|
Loss from operations |
|
(8,274) |
|
|
(1,242) |
|
|
(365) |
|
|
(9,881) |
|
Other income (expense) |
|
660 |
|
|
— |
|
|
— |
|
|
660 |
|
Interest income |
|
11 |
|
|
— |
|
|
— |
|
|
11 |
|
Interest expense |
|
(2,513) |
|
|
— |
|
|
— |
|
|
(2,513) |
|
Gain (loss) on debt extinguishment |
|
1,950 |
|
|
— |
|
|
— |
|
|
1,950 |
|
Loss before provision for income taxes |
|
(8,166) |
|
|
(1,242) |
|
|
(365) |
|
|
(9,773) |
|
Provision for income taxes |
|
10 |
|
|
— |
|
|
— |
|
|
10 |
|
Net loss |
|
(8,176) |
|
|
(1,242) |
|
|
(365) |
|
|
(9,783) |
|
Less: Deemed dividend on purchase warrant for common shares |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Net loss attributable to common stockholders |
$ |
(8,176) |
|
$ |
(1,242) |
|
$ |
(365) |
|
$ |
(9,783) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share—basic and diluted |
$ |
(0.58) |
|
$ |
(0.09) |
|
$ |
(0.03) |
|
$ |
(0.69) |
|
Weighted average shares outstanding |
|
14,202 |
|
|
14,202 |
|
|
14,202 |
|
|
14,202 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, 2021 |
|
(in thousands) |
As Reported |
|
Bill and Hold |
|
FPP Contracts |
|
As Restated |
|
Revenue, net: |
|
|
|
|
|
|
|
|
|
|
|
|
Product and accessories |
$ |
12,329 |
|
$ |
(2,428) |
|
$ |
— |
|
$ |
9,901 |
|
Parts and service |
|
8,280 |
|
|
(220) |
|
|
(153) |
|
|
7,907 |
|
Total revenue, net |
|
20,609 |
|
|
(2,648) |
|
|
(153) |
|
|
17,808 |
|
Cost of goods sold: |
|
|
|
|
|
|
|
|
|
|
|
|
Product and accessories |
|
12,689 |
|
|
(2,030) |
|
|
— |
|
|
10,659 |
|
Parts and service |
|
5,703 |
|
|
(136) |
|
|
(493) |
|
|
5,074 |
|
Total cost of goods sold |
|
18,392 |
|
|
(2,166) |
|
|
(493) |
|
|
15,733 |
|
Gross profit |
|
2,217 |
|
|
(482) |
|
|
340 |
|
|
2,075 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
767 |
|
|
— |
|
|
— |
|
|
767 |
|
Selling, general and administrative |
|
5,293 |
|
|
— |
|
|
— |
|
|
5,293 |
|
Total operating expenses |
|
6,060 |
|
|
— |
|
|
— |
|
|
6,060 |
|
Loss from operations |
|
(3,843) |
|
|
(482) |
|
|
340 |
|
|
(3,985) |
|
Other income (expense) |
|
(21) |
|
|
— |
|
|
— |
|
|
(21) |
|
Interest income |
|
5 |
|
|
— |
|
|
— |
|
|
5 |
|
Interest expense |
|
(1,287) |
|
|
— |
|
|
— |
|
|
(1,287) |
|
Gain (loss) on debt extinguishment |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Loss before provision for income taxes |
|
(5,146) |
|
|
(482) |
|
|
340 |
|
|
(5,288) |
|
Provision for income taxes |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Net loss |
|
(5,146) |
|
|
(482) |
|
|
340 |
|
|
(5,288) |
|
Less: Deemed dividend on purchase warrant for common shares |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Net loss attributable to common stockholders |
$ |
(5,146) |
|
$ |
(482) |
|
$ |
340 |
|
$ |
(5,288) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share—basic and diluted |
$ |
(0.34) |
|
$ |
(0.03) |
|
$ |
0.02 |
|
$ |
(0.35) |
|
Weighted average shares outstanding |
|
15,236 |
|
|
15,236 |
|
|
15,236 |
|
|
15,236 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended December 31, 2021 |
|
(in thousands) |
As Reported |
|
Bill and Hold |
|
FPP Contracts |
|
As Restated |
|
Revenue, net: |
|
|
|
|
|
|
|
|
|
|
|
|
Product and accessories |
$ |
29,183 |
|
$ |
(4,699) |
|
$ |
— |
|
$ |
24,484 |
|
Parts and service |
|
24,704 |
|
|
(878) |
|
|
(395) |
|
|
23,431 |
|
Total revenue, net |
|
53,887 |
|
|
(5,577) |
|
|
(395) |
|
|
47,915 |
|
Cost of goods sold: |
|
|
|
|
|
|
|
|
|
|
|
|
Product and accessories |
|
30,479 |
|
|
(3,403) |
|
|
— |
|
|
27,076 |
|
Parts and service |
|
15,833 |
|
|
(450) |
|
|
(370) |
|
|
15,013 |
|
Total cost of goods sold |
|
46,312 |
|
|
(3,853) |
|
|
(370) |
|
|
42,089 |
|
Gross profit |
|
7,575 |
|
|
(1,724) |
|
|
(25) |
|
|
5,826 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
2,637 |
|
|
— |
|
|
— |
|
|
2,637 |
|
Selling, general and administrative |
|
17,055 |
|
|
— |
|
|
— |
|
|
17,055 |
|
Total operating expenses |
|
19,692 |
|
|
— |
|
|
— |
|
|
19,692 |
|
Loss from operations |
|
(12,117) |
|
|
(1,724) |
|
|
(25) |
|
|
(13,866) |
|
Other income (expense) |
|
639 |
|
|
— |
|
|
— |
|
|
639 |
|
Interest income |
|
16 |
|
|
— |
|
|
— |
|
|
16 |
|
Interest expense |
|
(3,800) |
|
|
— |
|
|
— |
|
|
(3,800) |
|
Gain (loss) on debt extinguishment |
|
1,950 |
|
|
— |
|
|
— |
|
|
1,950 |
|
Loss before provision for income taxes |
|
(13,312) |
|
|
(1,724) |
|
|
(25) |
|
|
(15,061) |
|
Provision for income taxes |
|
10 |
|
|
— |
|
|
— |
|
|
10 |
|
Net loss |
|
(13,322) |
|
|
(1,724) |
|
|
(25) |
|
|
(15,071) |
|
Less: Deemed dividend on purchase warrant for common shares |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Net loss attributable to common stockholders |
$ |
(13,322) |
|
$ |
(1,724) |
|
$ |
(25) |
|
$ |
(15,071) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share—basic and diluted |
$ |
(0.92) |
|
$ |
(0.12) |
|
$ |
(0.00) |
|
$ |
(1.04) |
|
Weighted average shares outstanding |
|
14,548 |
|
|
14,548 |
|
|
14,548 |
|
|
14,548 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2022 |
|
(in thousands) |
As Reported |
|
Bill and Hold |
|
FPP Contracts |
|
As Restated |
|
Revenue, net: |
|
|
|
|
|
|
|
|
|
|
|
|
Product and accessories |
$ |
7,998 |
|
$ |
238 |
|
$ |
— |
|
$ |
8,236 |
|
Parts and service |
|
7,760 |
|
|
171 |
|
|
(118) |
|
|
7,813 |
|
Total revenue, net |
|
15,758 |
|
|
409 |
|
|
(118) |
|
|
16,049 |
|
Cost of goods sold: |
|
|
|
|
|
|
|
|
|
|
|
|
Product and accessories |
|
10,004 |
|
|
26 |
|
|
— |
|
|
10,030 |
|
Parts and service |
|
4,791 |
|
|
48 |
|
|
1,365 |
|
|
6,204 |
|
Total cost of goods sold |
|
14,795 |
|
|
74 |
|
|
1,365 |
|
|
16,234 |
|
Gross profit |
|
963 |
|
|
335 |
|
|
(1,483) |
|
|
(185) |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
722 |
|
|
— |
|
|
— |
|
|
722 |
|
Selling, general and administrative |
|
5,925 |
|
|
(738) |
|
|
— |
|
|
5,187 |
|
Total operating expenses |
|
6,647 |
|
|
(738) |
|
|
— |
|
|
5,909 |
|
Loss from operations |
|
(5,684) |
|
|
1,073 |
|
|
(1,483) |
|
|
(6,094) |
|
Other income (expense) |
|
3 |
|
|
— |
|
|
— |
|
|
3 |
|
Interest income |
|
5 |
|
|
— |
|
|
— |
|
|
5 |
|
Interest expense |
|
(1,204) |
|
|
— |
|
|
— |
|
|
(1,204) |
|
Gain (loss) on debt extinguishment |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Loss before provision for income taxes |
|
(6,880) |
|
|
1,073 |
|
|
(1,483) |
|
|
(7,290) |
|
Provision for income taxes |
|
9 |
|
|
— |
|
|
— |
|
|
9 |
|
Net loss |
|
(6,889) |
|
|
1,073 |
|
|
(1,483) |
|
|
(7,299) |
|
Less: Deemed dividend on purchase warrant for common shares |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Net loss attributable to common stockholders |
$ |
(6,889) |
|
$ |
1,073 |
|
$ |
(1,483) |
|
$ |
(7,299) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share—basic and diluted |
$ |
(0.45) |
|
$ |
0.07 |
|
$ |
(0.10) |
|
$ |
(0.48) |
|
Weighted average shares outstanding |
|
15,273 |
|
|
15,273 |
|
|
15,273 |
|
|
15,273 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2020 |
|
(in thousands) |
As Reported |
|
Reclassifications |
|
Bill and Hold |
|
FPP Contracts |
|
As Restated |
|
Revenue, net: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product, accessories and parts |
$ |
8,936 |
|
$ |
(8,936) |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
Product and accessories |
|
— |
|
|
6,606 |
|
|
4,603 |
|
|
— |
|
|
11,209 |
|
Service |
|
5,257 |
|
|
(5,257) |
|
|
— |
|
|
— |
|
|
— |
|
Parts and service |
|
— |
|
|
7,587 |
|
|
508 |
|
|
(239) |
|
|
7,856 |
|
Total revenue, net |
|
14,193 |
|
|
— |
|
|
5,111 |
|
|
(239) |
|
|
19,065 |
|
Cost of goods sold: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product, accessories and parts |
|
7,995 |
|
|
(7,995) |
|
|
— |
|
|
— |
|
|
— |
|
Product and accessories |
|
— |
|
|
6,800 |
|
|
3,318 |
|
|
— |
|
|
10,118 |
|
Service |
|
2,825 |
|
|
(2,825) |
|
|
— |
|
|
— |
|
|
— |
|
Parts and service |
|
— |
|
|
4,020 |
|
|
162 |
|
|
708 |
|
|
4,890 |
|
Total cost of goods sold |
|
10,820 |
|
|
— |
|
|
3,480 |
|
|
708 |
|
|
15,008 |
|
Gross profit |
|
3,373 |
|
|
— |
|
|
1,631 |
|
|
(947) |
|
|
4,057 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
370 |
|
|
— |
|
|
— |
|
|
— |
|
|
370 |
|
Selling, general and administrative |
|
3,546 |
|
|
— |
|
|
— |
|
|
— |
|
|
3,546 |
|
Total operating expenses |
|
3,916 |
|
|
— |
|
|
— |
|
|
— |
|
|
3,916 |
|
Loss from operations |
|
(543) |
|
|
— |
|
|
1,631 |
|
|
(947) |
|
|
141 |
|
Other income (expense) |
|
4 |
|
|
— |
|
|
— |
|
|
— |
|
|
4 |
|
Interest income |
|
8 |
|
|
— |
|
|
— |
|
|
— |
|
|
8 |
|
Interest expense |
|
(1,291) |
|
|
— |
|
|
— |
|
|
— |
|
|
(1,291) |
|
Loss before provision for income taxes |
|
(1,822) |
|
|
— |
|
|
1,631 |
|
|
(947) |
|
|
(1,138) |
|
Provision for income taxes |
|
1 |
|
|
— |
|
|
— |
|
|
— |
|
|
1 |
|
Net loss |
|
(1,823) |
|
|
— |
|
|
1,631 |
|
|
(947) |
|
|
(1,139) |
|
Less: Deemed dividend on purchase warrant for common shares |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Net loss attributable to common stockholders |
$ |
(1,823) |
|
$ |
— |
|
$ |
1,631 |
|
$ |
(947) |
|
$ |
(1,139) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share—basic and diluted |
$ |
(0.17) |
|
$ |
— |
|
$ |
0.15 |
|
$ |
(0.09) |
|
$ |
(0.11) |
|
Weighted average shares outstanding |
|
10,598 |
|
|
10,598 |
|
|
10,598 |
|
|
10,598 |
|
|
10,598 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2020 |
|
(in thousands) |
As Reported |
|
Reclassifications |
|
Bill and Hold |
|
FPP Contracts |
|
As Restated |
|
Revenue, net: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product, accessories and parts |
$ |
9,344 |
|
$ |
(9,344) |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
Product and accessories |
|
— |
|
|
7,206 |
|
|
(1,107) |
|
|
— |
|
|
6,099 |
|
Service |
|
5,562 |
|
|
(5,562) |
|
|
— |
|
|
— |
|
|
— |
|
Parts and service |
|
— |
|
|
7,700 |
|
|
124 |
|
|
(213) |
|
|
7,611 |
|
Total revenue, net |
|
14,906 |
|
|
— |
|
|
(983) |
|
|
(213) |
|
|
13,710 |
|
Cost of goods sold: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product, accessories and parts |
|
8,693 |
|
|
(8,693) |
|
|
— |
|
|
— |
|
|
— |
|
Product and accessories |
|
— |
|
|
7,347 |
|
|
(816) |
|
|
— |
|
|
6,531 |
|
Service |
|
3,651 |
|
|
(3,651) |
|
|
— |
|
|
— |
|
|
— |
|
Parts and service |
|
— |
|
|
4,997 |
|
|
62 |
|
|
1,019 |
|
|
6,078 |
|
Total cost of goods sold |
|
12,344 |
|
|
— |
|
|
(754) |
|
|
1,019 |
|
|
12,609 |
|
Gross profit |
|
2,562 |
|
|
— |
|
|
(229) |
|
|
(1,232) |
|
|
1,101 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
599 |
|
|
— |
|
|
— |
|
|
— |
|
|
599 |
|
Selling, general and administrative |
|
4,872 |
|
|
— |
|
|
— |
|
|
— |
|
|
4,872 |
|
Total operating expenses |
|
5,471 |
|
|
— |
|
|
— |
|
|
— |
|
|
5,471 |
|
Loss from operations |
|
(2,909) |
|
|
— |
|
|
(229) |
|
|
(1,232) |
|
|
(4,370) |
|
Other income (expense) |
|
11 |
|
|
— |
|
|
— |
|
|
— |
|
|
11 |
|
Interest income |
|
8 |
|
|
— |
|
|
— |
|
|
— |
|
|
8 |
|
Interest expense |
|
(1,313) |
|
|
— |
|
|
— |
|
|
— |
|
|
(1,313) |
|
Loss before provision for income taxes |
|
(4,203) |
|
|
— |
|
|
(229) |
|
|
(1,232) |
|
|
(5,664) |
|
Provision for income taxes |
|
9 |
|
|
— |
|
|
— |
|
|
— |
|
|
9 |
|
Net loss |
|
(4,212) |
|
|
— |
|
|
(229) |
|
|
(1,232) |
|
|
(5,673) |
|
Less: Deemed dividend on purchase warrant for common shares |
|
15 |
|
|
— |
|
|
— |
|
|
— |
|
|
15 |
|
Net loss attributable to common stockholders |
$ |
(4,227) |
|
$ |
— |
|
$ |
(229) |
|
$ |
(1,232) |
|
$ |
(5,688) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share—basic and diluted |
$ |
(0.38) |
|
$ |
— |
|
$ |
(0.02) |
|
$ |
(0.11) |
|
$ |
(0.52) |
|
Weighted average shares outstanding |
|
11,040 |
|
|
11,040 |
|
|
11,040 |
|
|
11,040 |
|
|
11,040 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended September 30, 2020 |
|
(in thousands) |
As Reported |
|
Reclassifications |
|
Bill and Hold |
|
FPP Contracts |
|
As Restated |
|
Revenue, net: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product, accessories and parts |
$ |
18,280 |
|
$ |
(18,280) |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
Product and accessories |
|
— |
|
|
13,812 |
|
|
3,496 |
|
|
— |
|
|
17,308 |
|
Service |
|
10,819 |
|
|
(10,819) |
|
|
— |
|
|
— |
|
|
— |
|
Parts and service |
|
— |
|
|
15,287 |
|
|
632 |
|
|
(452) |
|
|
15,467 |
|
Total revenue, net |
|
29,099 |
|
|
— |
|
|
4,128 |
|
|
(452) |
|
|
32,775 |
|
Cost of goods sold: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product, accessories and parts |
|
16,688 |
|
|
(16,688) |
|
|
— |
|
|
— |
|
|
— |
|
Product and accessories |
|
— |
|
|
14,147 |
|
|
2,502 |
|
|
— |
|
|
16,649 |
|
Service |
|
6,476 |
|
|
(6,476) |
|
|
— |
|
|
— |
|
|
— |
|
Parts and service |
|
— |
|
|
9,017 |
|
|
224 |
|
|
1,727 |
|
|
10,968 |
|
Total cost of goods sold |
|
23,164 |
|
|
— |
|
|
2,726 |
|
|
1,727 |
|
|
27,617 |
|
Gross profit |
|
5,935 |
|
|
— |
|
|
1,402 |
|
|
(2,179) |
|
|
5,158 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
969 |
|
|
— |
|
|
— |
|
|
— |
|
|
969 |
|
Selling, general and administrative |
|
8,418 |
|
|
— |
|
|
— |
|
|
— |
|
|
8,418 |
|
Total operating expenses |
|
9,387 |
|
|
— |
|
|
— |
|
|
— |
|
|
9,387 |
|
Loss from operations |
|
(3,452) |
|
|
— |
|
|
1,402 |
|
|
(2,179) |
|
|
(4,229) |
|
Other income (expense) |
|
15 |
|
|
— |
|
|
— |
|
|
— |
|
|
15 |
|
Interest income |
|
16 |
|
|
— |
|
|
— |
|
|
— |
|
|
16 |
|
Interest expense |
|
(2,604) |
|
|
— |
|
|
— |
|
|
— |
|
|
(2,604) |
|
Loss before provision for income taxes |
|
(6,025) |
|
|
— |
|
|
1,402 |
|
|
(2,179) |
|
|
(6,802) |
|
Provision for income taxes |
|
10 |
|
|
— |
|
|
— |
|
|
— |
|
|
10 |
|
Net loss |
|
(6,035) |
|
|
— |
|
|
1,402 |
|
|
(2,179) |
|
|
(6,812) |
|
Less: Deemed dividend on purchase warrant for common shares |
|
15 |
|
|
— |
|
|
— |
|
|
— |
|
|
15 |
|
Net loss attributable to common stockholders |
$ |
(6,050) |
|
$ |
— |
|
$ |
1,402 |
|
$ |
(2,179) |
|
$ |
(6,827) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share—basic and diluted |
$ |
(0.56) |
|
$ |
— |
|
$ |
0.13 |
|
$ |
(0.20) |
|
$ |
(0.63) |
|
Weighted average shares outstanding |
|
10,862 |
|
|
10,862 |
|
|
10,862 |
|
|
10,862 |
|
|
10,862 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, 2020 |
|
(in thousands) |
As Reported |
|
Reclassifications |
|
Bill and Hold |
|
FPP Contracts |
|
As Restated |
|
Revenue, net: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product, accessories and parts |
$ |
15,374 |
|
$ |
(15,374) |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
Product and accessories |
|
— |
|
|
12,760 |
|
|
(3,912) |
|
|
— |
|
|
8,848 |
|
Service |
|
5,301 |
|
|
(5,301) |
|
|
— |
|
|
— |
|
|
— |
|
Parts and service |
|
— |
|
|
7,915 |
|
|
72 |
|
|
(138) |
|
|
7,849 |
|
Total revenue, net |
|
20,675 |
|
|
— |
|
|
(3,840) |
|
|
(138) |
|
|
16,697 |
|
Cost of goods sold: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product, accessories and parts |
|
13,483 |
|
|
(13,483) |
|
|
— |
|
|
— |
|
|
— |
|
Product and accessories |
|
— |
|
|
12,324 |
|
|
(3,141) |
|
|
— |
|
|
9,183 |
|
Service |
|
3,720 |
|
|
(3,720) |
|
|
— |
|
|
— |
|
|
— |
|
Parts and service |
|
— |
|
|
4,879 |
|
|
31 |
|
|
387 |
|
|
5,297 |
|
Total cost of goods sold |
|
17,203 |
|
|
— |
|
|
(3,110) |
|
|
387 |
|
|
14,480 |
|
Gross profit |
|
3,472 |
|
|
— |
|
|
(730) |
|
|
(525) |
|
|
2,217 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
734 |
|
|
— |
|
|
— |
|
|
— |
|
|
734 |
|
Selling, general and administrative |
|
4,816 |
|
|
— |
|
|
— |
|
|
— |
|
|
4,816 |
|
Total operating expenses |
|
5,550 |
|
|
— |
|
|
— |
|
|
— |
|
|
5,550 |
|
Loss from operations |
|
(2,078) |
|
|
— |
|
|
(730) |
|
|
(525) |
|
|
(3,333) |
|
Other income (expense) |
|
(11) |
|
|
— |
|
|
— |
|
|
— |
|
|
(11) |
|
Interest income |
|
7 |
|
|
— |
|
|
— |
|
|
— |
|
|
7 |
|
Interest expense |
|
(1,231) |
|
|
— |
|
|
— |
|
|
— |
|
|
(1,231) |
|
Gain (loss) on debt extinguishment |
|
(4,282) |
|
|
— |
|
|
— |
|
|
— |
|
|
(4,282) |
|
Loss before provision for income taxes |
|
(7,595) |
|
|
— |
|
|
(730) |
|
|
(525) |
|
|
(8,850) |
|
Provision for income taxes |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Net loss |
|
(7,595) |
|
|
— |
|
|
(730) |
|
|
(525) |
|
|
(8,850) |
|
Less: Deemed dividend on purchase warrant for common shares |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Net loss attributable to common stockholders |
$ |
(7,595) |
|
$ |
— |
|
$ |
(730) |
|
$ |
(525) |
|
$ |
(8,850) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share—basic and diluted |
$ |
(0.69) |
|
$ |
— |
|
$ |
(0.07) |
|
$ |
(0.05) |
|
$ |
(0.80) |
|
Weighted average shares outstanding |
|
11,081 |
|
|
11,081 |
|
|
11,081 |
|
|
11,081 |
|
|
11,081 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended December 31, 2020 |
|
(in thousands) |
As Reported |
|
Reclassifications |
|
Bill and Hold |
|
FPP Contracts |
|
As Restated |
|
Revenue, net: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product, accessories and parts |
$ |
33,654 |
|
$ |
(33,654) |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
Product and accessories |
|
— |
|
|
26,572 |
|
|
(416) |
|
|
— |
|
|
26,156 |
|
Service |
|
16,120 |
|
|
(16,120) |
|
|
— |
|
|
— |
|
|
— |
|
Parts and service |
|
— |
|
|
23,202 |
|
|
704 |
|
|
(590) |
|
|
23,316 |
|
Total revenue, net |
|
49,774 |
|
|
— |
|
|
288 |
|
|
(590) |
|
|
49,472 |
|
Cost of goods sold: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product, accessories and parts |
|
30,171 |
|
|
(30,171) |
|
|
— |
|
|
— |
|
|
— |
|
Product and accessories |
|
— |
|
|
26,471 |
|
|
(639) |
|
|
— |
|
|
25,832 |
|
Service |
|
10,196 |
|
|
(10,196) |
|
|
— |
|
|
— |
|
|
— |
|
Parts and service |
|
— |
|
|
13,896 |
|
|
255 |
|
|
2,114 |
|
|
16,265 |
|
Total cost of goods sold |
|
40,367 |
|
|
— |
|
|
(384) |
|
|
2,114 |
|
|
42,097 |
|
Gross profit |
|
9,407 |
|
|
— |
|
|
672 |
|
|
(2,704) |
|
|
7,375 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
1,703 |
|
|
— |
|
|
— |
|
|
— |
|
|
1,703 |
|
Selling, general and administrative |
|
13,234 |
|
|
— |
|
|
— |
|
|
— |
|
|
13,234 |
|
Total operating expenses |
|
14,937 |
|
|
— |
|
|
— |
|
|
— |
|
|
14,937 |
|
Loss from operations |
|
(5,530) |
|
|
— |
|
|
672 |
|
|
(2,704) |
|
|
(7,562) |
|
Other income (expense) |
|
4 |
|
|
— |
|
|
— |
|
|
— |
|
|
4 |
|
Interest income |
|
23 |
|
|
— |
|
|
— |
|
|
— |
|
|
23 |
|
Interest expense |
|
(3,835) |
|
|
— |
|
|
— |
|
|
— |
|
|
(3,835) |
|
Gain (loss) on debt extinguishment |
|
(4,282) |
|
|
— |
|
|
— |
|
|
— |
|
|
(4,282) |
|
Loss before provision for income taxes |
|
(13,620) |
|
|
— |
|
|
672 |
|
|
(2,704) |
|
|
(15,652) |
|
Provision for income taxes |
|
10 |
|
|
— |
|
|
— |
|
|
— |
|
|
10 |
|
Net loss |
|
(13,630) |
|
|
— |
|
|
672 |
|
|
(2,704) |
|
|
(15,662) |
|
Less: Deemed dividend on purchase warrant for common shares |
|
15 |
|
|
— |
|
|
— |
|
|
— |
|
|
15 |
|
Net loss attributable to common stockholders |
$ |
(13,645) |
|
$ |
— |
|
$ |
672 |
|
$ |
(2,704) |
|
$ |
(15,677) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share—basic and diluted |
$ |
(1.25) |
|
$ |
— |
|
$ |
0.06 |
|
$ |
(0.25) |
|
$ |
(1.43) |
|
Weighted average shares outstanding |
|
10,935 |
|
|
10,935 |
|
|
10,935 |
|
|
10,935 |
|
|
10,935 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2021 |
|
(in thousands) |
As Reported |
|
Reclassifications |
|
Bill and Hold |
|
FPP Contracts |
|
As Restated |
|
Revenue, net: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product and accessories |
$ |
9,945 |
|
$ |
— |
|
$ |
550 |
|
$ |
— |
|
$ |
10,495 |
|
Parts and service |
|
7,917 |
|
|
— |
|
|
(134) |
|
|
(143) |
|
|
7,640 |
|
Total revenue, net |
|
17,862 |
|
|
— |
|
|
416 |
|
|
(143) |
|
|
18,135 |
|
Cost of goods sold: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product and accessories |
|
15,554 |
|
|
— |
|
|
601 |
|
|
— |
|
|
16,155 |
|
Parts and service |
|
4,860 |
|
|
— |
|
|
(49) |
|
|
59 |
|
|
4,870 |
|
Total cost of goods sold |
|
20,414 |
|
|
— |
|
|
552 |
|
|
59 |
|
|
21,025 |
|
Gross profit |
|
(2,552) |
|
|
— |
|
|
(136) |
|
|
(202) |
|
|
(2,890) |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
714 |
|
|
— |
|
|
— |
|
|
— |
|
|
714 |
|
Selling, general and administrative |
|
5,157 |
|
|
— |
|
|
— |
|
|
— |
|
|
5,157 |
|
Total operating expenses |
|
5,871 |
|
|
— |
|
|
— |
|
|
— |
|
|
5,871 |
|
Loss from operations |
|
(8,423) |
|
|
— |
|
|
(136) |
|
|
(202) |
|
|
(8,761) |
|
Other income (expense) |
|
4,989 |
|
|
— |
|
|
— |
|
|
— |
|
|
4,989 |
|
Interest income |
|
7 |
|
|
— |
|
|
— |
|
|
— |
|
|
7 |
|
Interest expense |
|
(1,321) |
|
|
— |
|
|
— |
|
|
— |
|
|
(1,321) |
|
Gain (loss) on debt extinguishment |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Loss before provision for income taxes |
|
(4,748) |
|
|
— |
|
|
(136) |
|
|
(202) |
|
|
(5,086) |
|
Provision for income taxes |
|
9 |
|
|
— |
|
|
— |
|
|
— |
|
|
9 |
|
Net loss |
|
(4,757) |
|
|
— |
|
|
(136) |
|
|
(202) |
|
|
(5,095) |
|
Less: Deemed dividend on purchase warrant for common shares |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Net loss attributable to common stockholders |
$ |
(4,757) |
|
$ |
— |
|
$ |
(136) |
|
$ |
(202) |
|
$ |
(5,095) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share—basic and diluted |
$ |
(0.39) |
|
$ |
— |
|
$ |
(0.01) |
|
$ |
(0.02) |
|
$ |
(0.41) |
|
Weighted average shares outstanding |
|
12,335 |
|
|
12,335 |
|
|
12,335 |
|
|
12,335 |
|
|
12,335 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2021 |
|
(in thousands) |
As Reported |
|
Bill and Hold |
|
FPP Contracts |
As Restated |
|
Cash Flows from Operating Activities: |
|
|
|
|
|
|
|
|
|
|
|
Net loss |
$ |
(2,182) |
|
$ |
(1,135) |
|
$ |
(904) |
$ |
(4,221) |
|
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
386 |
|
|
— |
|
|
— |
|
386 |
|
Amortization of financing costs and discounts |
|
9 |
|
|
— |
|
|
— |
|
9 |
|
Amortization of right-of-use assets |
|
93 |
|
|
— |
|
|
— |
|
93 |
|
(Gain) loss on debt extinguishment |
|
(1,950) |
|
|
— |
|
|
— |
|
(1,950) |
|
Inventory provision |
|
276 |
|
|
— |
|
|
— |
|
276 |
|
Provision for warranty expenses |
|
44 |
|
|
— |
|
|
— |
|
44 |
|
Stock-based compensation |
|
305 |
|
|
— |
|
|
— |
|
305 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
(3,278) |
|
|
5,901 |
|
|
— |
|
2,623 |
|
Inventories |
|
(3,341) |
|
|
(2,359) |
|
|
— |
|
(5,700) |
|
Prepaid expenses, other current assets and other assets |
|
(107) |
|
|
— |
|
|
— |
|
(107) |
|
Accounts payable and accrued expenses |
|
2,324 |
|
|
— |
|
|
— |
|
2,324 |
|
Accrued salaries and wages and long-term liabilities |
|
(325) |
|
|
— |
|
|
— |
|
(325) |
|
Accrued warranty reserve |
|
(1,990) |
|
|
— |
|
|
— |
|
(1,990) |
|
Deferred revenue |
|
(405) |
|
|
(2,407) |
|
|
— |
|
(2,812) |
|
Factory protection plan liability |
|
— |
|
|
— |
|
|
904 |
|
904 |
|
Net cash used in operating activities |
|
(10,141) |
|
|
— |
|
|
— |
|
(10,141) |
|
Cash Flows from Investing Activities: |
|
|
|
|
|
|
|
|
|
|
|
Expenditures for property, plant, equipment and rental assets |
|
(1,200) |
|
|
— |
|
|
— |
|
(1,200) |
|
Net cash used in investing activities |
|
(1,200) |
|
|
— |
|
|
— |
|
(1,200) |
|
Cash Flows from Financing Activities: |
|
|
|
|
|
|
|
|
|
|
|
Net proceeds from term note payable |
|
— |
|
|
— |
|
|
— |
|
— |
|
Repayment of notes payable and lease obligations |
|
(106) |
|
|
— |
|
|
— |
|
(106) |
|
Cash used in employee stock-based transactions |
|
(29) |
|
|
— |
|
|
— |
|
(29) |
|
Net proceeds from issuance of common stock and warrants |
|
11,159 |
|
|
— |
|
|
— |
|
11,159 |
|
Net cash provided by financing activities |
|
11,024 |
|
|
— |
|
|
— |
|
11,024 |
|
Net increase (decrease) increase in Cash and Cash Equivalents |
|
(317) |
|
|
— |
|
|
— |
|
(317) |
|
Cash and Cash Equivalents, Beginning of Period |
|
49,533 |
|
|
— |
|
|
— |
|
49,533 |
|
Cash and Cash Equivalents, End of Period |
$ |
49,216 |
|
$ |
— |
|
$ |
— |
$ |
49,216 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended September 30, 2021 |
|
(in thousands) |
As Reported |
|
Bill and Hold |
|
FPP Contracts |
As Restated |
|
Cash Flows from Operating Activities: |
|
|
|
|
|
|
|
|
|
|
|
Net loss |
$ |
(8,176) |
|
$ |
(1,242) |
|
$ |
(365) |
$ |
(9,783) |
|
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
844 |
|
|
— |
|
|
— |
|
844 |
|
Amortization of financing costs and discounts |
|
17 |
|
|
— |
|
|
— |
|
17 |
|
Amortization of right-of-use assets |
|
449 |
|
|
— |
|
|
— |
|
449 |
|
(Gain) loss on debt extinguishment |
|
(1,950) |
|
|
— |
|
|
— |
|
(1,950) |
|
Inventory provision |
|
287 |
|
|
— |
|
|
— |
|
287 |
|
Provision for warranty expenses |
|
143 |
|
|
— |
|
|
— |
|
143 |
|
Stock-based compensation |
|
638 |
|
|
— |
|
|
— |
|
638 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
(4,767) |
|
|
3,141 |
|
|
— |
|
(1,626) |
|
Inventories |
|
(6,388) |
|
|
(1,686) |
|
|
— |
|
(8,074) |
|
Prepaid expenses, other current assets and other assets |
|
1,327 |
|
|
— |
|
|
— |
|
1,327 |
|
Accounts payable and accrued expenses |
|
4,363 |
|
|
— |
|
|
— |
|
4,363 |
|
Accrued salaries and wages and long-term liabilities |
|
(539) |
|
|
— |
|
|
— |
|
(539) |
|
Accrued warranty reserve |
|
(4,129) |
|
|
— |
|
|
— |
|
(4,129) |
|
Deferred revenue |
|
(1,474) |
|
|
(213) |
|
|
— |
|
(1,687) |
|
Factory protection plan liability |
|
— |
|
|
— |
|
|
365 |
|
365 |
|
Net cash used in operating activities |
|
(19,355) |
|
|
— |
|
|
— |
|
(19,355) |
|
Cash Flows from Investing Activities: |
|
|
|
|
|
|
|
|
|
|
|
Expenditures for property, plant, equipment and rental assets |
|
(2,623) |
|
|
— |
|
|
— |
|
(2,623) |
|
Net cash used in investing activities |
|
(2,623) |
|
|
— |
|
|
— |
|
(2,623) |
|
Cash Flows from Financing Activities: |
|
|
|
|
|
|
|
|
|
|
|
Repayment of notes payable and lease obligations |
|
(353) |
|
|
— |
|
|
— |
|
(353) |
|
Cash used in employee stock-based transactions |
|
(121) |
|
|
— |
|
|
— |
|
(121) |
|
Net proceeds from issuance of common stock and warrants |
|
11,186 |
|
|
— |
|
|
— |
|
11,186 |
|
Net cash provided by financing activities |
|
10,712 |
|
|
— |
|
|
— |
|
10,712 |
|
Net increase (decrease) increase in Cash and Cash Equivalents |
|
(11,266) |
|
|
— |
|
|
— |
|
(11,266) |
|
Cash and Cash Equivalents, Beginning of Period |
|
49,533 |
|
|
— |
|
|
— |
|
49,533 |
|
Cash and Cash Equivalents, End of Period |
$ |
38,267 |
|
$ |
— |
|
$ |
— |
$ |
38,267 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended December 31, 2021 |
|
(in thousands) |
As Reported |
|
Bill and Hold |
|
FPP Contracts |
As Restated |
|
Cash Flows from Operating Activities: |
|
|
|
|
|
|
|
|
|
|
|
Net loss |
$ |
(13,322) |
|
$ |
(1,724) |
|
$ |
(25) |
$ |
(15,071) |
|
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
1,337 |
|
|
— |
|
|
— |
|
1,337 |
|
Amortization of financing costs and discounts |
|
26 |
|
|
— |
|
|
— |
|
26 |
|
Amortization of right-of-use assets |
|
552 |
|
|
— |
|
|
— |
|
552 |
|
(Gain) loss on debt extinguishment |
|
(1,950) |
|
|
— |
|
|
— |
|
(1,950) |
|
Inventory provision |
|
386 |
|
|
— |
|
|
— |
|
386 |
|
Provision for warranty expenses |
|
358 |
|
|
— |
|
|
— |
|
358 |
|
Stock-based compensation |
|
973 |
|
|
— |
|
|
— |
|
973 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
(6,249) |
|
|
4,965 |
|
|
— |
|
(1,284) |
|
Inventories |
|
(5,637) |
|
|
(3,852) |
|
|
— |
|
(9,489) |
|
Prepaid expenses, other current assets and other assets |
|
509 |
|
|
— |
|
|
— |
|
509 |
|
Accounts payable and accrued expenses |
|
5,953 |
|
|
— |
|
|
— |
|
5,953 |
|
Accrued salaries and wages and long-term liabilities |
|
(168) |
|
|
— |
|
|
— |
|
(168) |
|
Accrued warranty reserve |
|
(4,780) |
|
|
— |
|
|
— |
|
(4,780) |
|
Deferred revenue |
|
(981) |
|
|
611 |
|
|
— |
|
(370) |
|
Factory protection plan liability |
|
— |
|
|
— |
|
|
25 |
|
25 |
|
Net cash used in operating activities |
|
(22,993) |
|
|
— |
|
|
— |
|
(22,993) |
|
Cash Flows from Investing Activities: |
|
|
|
|
|
|
|
|
|
|
|
Expenditures for property, plant, equipment and rental assets |
|
(5,748) |
|
|
— |
|
|
— |
|
(5,748) |
|
Net cash used in investing activities |
|
(5,748) |
|
|
— |
|
|
— |
|
(5,748) |
|
Cash Flows from Financing Activities: |
|
|
|
|
|
|
|
|
|
|
|
Repayment of notes payable and lease obligations |
|
(590) |
|
|
— |
|
|
— |
|
(590) |
|
Cash used in employee stock-based transactions |
|
(129) |
|
|
— |
|
|
— |
|
(129) |
|
Net proceeds from issuance of common stock and warrants |
|
11,194 |
|
|
— |
|
|
— |
|
11,194 |
|
Net cash provided by financing activities |
|
10,475 |
|
|
— |
|
|
— |
|
10,475 |
|
Net increase (decrease) increase in Cash and Cash Equivalents |
|
(18,266) |
|
|
— |
|
|
— |
|
(18,266) |
|
Cash and Cash Equivalents, Beginning of Period |
|
49,533 |
|
|
— |
|
|
— |
|
49,533 |
|
Cash and Cash Equivalents, End of Period |
$ |
31,267 |
|
$ |
— |
|
$ |
— |
$ |
31,267 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2020 |
|
(in thousands) |
As Reported |
|
Bill and Hold |
|
FPP Contracts |
|
As Restated |
|
Cash Flows from Operating Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
$ |
(1,823) |
|
$ |
1,631 |
|
$ |
(947) |
|
$ |
(1,139) |
|
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
354 |
|
|
— |
|
|
— |
|
|
354 |
|
Amortization of financing costs and discounts |
|
298 |
|
|
— |
|
|
— |
|
|
298 |
|
Amortization of right-of-use assets |
|
94 |
|
|
— |
|
|
— |
|
|
94 |
|
Inventory provision |
|
(118) |
|
|
— |
|
|
— |
|
|
(118) |
|
Provision for warranty expenses |
|
186 |
|
|
— |
|
|
— |
|
|
186 |
|
(Gain) loss on disposal of equipment |
|
(1) |
|
|
— |
|
|
— |
|
|
(1) |
|
Stock-based compensation |
|
210 |
|
|
— |
|
|
— |
|
|
210 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
1,584 |
|
|
(3,043) |
|
|
— |
|
|
(1,459) |
|
Inventories |
|
3,646 |
|
|
3,481 |
|
|
— |
|
|
7,127 |
|
Prepaid expenses, other current assets and other assets |
|
(188) |
|
|
— |
|
|
— |
|
|
(188) |
|
Accounts payable and accrued expenses |
|
(4,361) |
|
|
— |
|
|
— |
|
|
(4,361) |
|
Accrued salaries and wages and long-term liabilities |
|
(484) |
|
|
— |
|
|
— |
|
|
(484) |
|
Accrued warranty reserve |
|
(352) |
|
|
— |
|
|
— |
|
|
(352) |
|
Deferred revenue |
|
(916) |
|
|
(2,069) |
|
|
— |
|
|
(2,985) |
|
Factory protection plan liability |
|
— |
|
|
— |
|
|
947 |
|
|
947 |
|
Net cash used in operating activities |
|
(1,871) |
|
|
— |
|
|
— |
|
|
(1,871) |
|
Cash Flows from Investing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Expenditures for property, plant, equipment and rental assets |
|
(74) |
|
|
— |
|
|
— |
|
|
(74) |
|
Net cash used in investing activities |
|
(74) |
|
|
— |
|
|
— |
|
|
(74) |
|
Cash Flows from Financing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net proceeds from term note payable |
|
1,950 |
|
|
— |
|
|
— |
|
|
1,950 |
|
Repayment of notes payable and lease obligations |
|
(216) |
|
|
— |
|
|
— |
|
|
(216) |
|
Cash used in employee stock-based transactions |
|
(4) |
|
|
— |
|
|
— |
|
|
(4) |
|
Net proceeds from issuance of common stock and warrants |
|
1,376 |
|
|
— |
|
|
— |
|
|
1,376 |
|
Net cash provided by financing activities |
|
3,106 |
|
|
— |
|
|
— |
|
|
3,106 |
|
Net increase (decrease) increase in Cash and Cash Equivalents |
|
1,161 |
|
|
— |
|
|
— |
|
|
1,161 |
|
Cash and Cash Equivalents, Beginning of Period |
|
15,068 |
|
|
— |
|
|
— |
|
|
15,068 |
|
Cash and Cash Equivalents, End of Period |
$ |
16,229 |
|
$ |
— |
|
$ |
— |
|
$ |
16,229 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended September 30, 2020 |
|
(in thousands) |
As Reported |
|
Bill and Hold |
|
FPP Contracts |
|
As Restated |
|
Cash Flows from Operating Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
$ |
(6,035) |
|
$ |
1,402 |
|
$ |
(2,179) |
|
$ |
(6,812) |
|
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
703 |
|
|
— |
|
|
— |
|
|
703 |
|
Amortization of financing costs and discounts |
|
605 |
|
|
— |
|
|
— |
|
|
605 |
|
Amortization of right-of-use assets |
|
192 |
|
|
— |
|
|
— |
|
|
192 |
|
Bad debt expense (recovery) |
|
(48) |
|
|
— |
|
|
— |
|
|
(48) |
|
Inventory provision |
|
78 |
|
|
— |
|
|
— |
|
|
78 |
|
Provision for warranty expenses |
|
179 |
|
|
— |
|
|
— |
|
|
179 |
|
(Gain) loss on disposal of equipment |
|
(1) |
|
|
— |
|
|
— |
|
|
(1) |
|
Stock-based compensation |
|
429 |
|
|
— |
|
|
— |
|
|
429 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
2,807 |
|
|
(3,318) |
|
|
— |
|
|
(511) |
|
Inventories |
|
7,079 |
|
|
2,726 |
|
|
— |
|
|
9,805 |
|
Prepaid expenses, other current assets and other assets |
|
946 |
|
|
— |
|
|
— |
|
|
946 |
|
Accounts payable and accrued expenses |
|
(4,442) |
|
|
— |
|
|
— |
|
|
(4,442) |
|
Accrued salaries and wages and long-term liabilities |
|
(303) |
|
|
— |
|
|
— |
|
|
(303) |
|
Accrued warranty reserve |
|
(686) |
|
|
— |
|
|
— |
|
|
(686) |
|
Deferred revenue |
|
(1,523) |
|
|
(810) |
|
|
— |
|
|
(2,333) |
|
Factory protection plan liability |
|
— |
|
|
— |
|
|
2,179 |
|
|
2,179 |
|
Net cash used in operating activities |
|
(20) |
|
|
— |
|
|
— |
|
|
(20) |
|
Cash Flows from Investing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Expenditures for property, plant, equipment and rental assets |
|
(1,116) |
|
|
— |
|
|
— |
|
|
(1,116) |
|
Net cash used in investing activities |
|
(1,116) |
|
|
— |
|
|
— |
|
|
(1,116) |
|
Cash Flows from Financing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net proceeds from term note payable |
|
1,935 |
|
|
— |
|
|
— |
|
|
1,935 |
|
Repayment of notes payable and lease obligations |
|
(434) |
|
|
— |
|
|
— |
|
|
(434) |
|
Cash used in employee stock-based transactions |
|
(43) |
|
|
— |
|
|
— |
|
|
(43) |
|
Net proceeds from issuance of common stock and warrants |
|
1,392 |
|
|
— |
|
|
— |
|
|
1,392 |
|
Net cash provided by financing activities |
|
2,850 |
|
|
— |
|
|
— |
|
|
2,850 |
|
Net increase (decrease) increase in Cash and Cash Equivalents |
|
1,714 |
|
|
— |
|
|
— |
|
|
1,714 |
|
Cash and Cash Equivalents, Beginning of Period |
|
15,068 |
|
|
— |
|
|
— |
|
|
15,068 |
|
Cash and Cash Equivalents, End of Period |
$ |
16,782 |
|
$ |
— |
|
$ |
— |
|
$ |
16,782 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended December 31, 2020 |
|
(in thousands) |
As Reported |
|
Bill and Hold |
|
FPP Contracts |
|
As Restated |
|
Cash Flows from Operating Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
$ |
(13,630) |
|
$ |
672 |
|
$ |
(2,704) |
|
$ |
(15,662) |
|
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
1,072 |
|
|
— |
|
|
— |
|
|
1,072 |
|
Amortization of financing costs and discounts |
|
614 |
|
|
— |
|
|
— |
|
|
614 |
|
Amortization of right-of-use assets |
|
289 |
|
|
— |
|
|
— |
|
|
289 |
|
(Gain) loss on debt extinguishment |
|
4,282 |
|
|
— |
|
|
— |
|
|
4,282 |
|
Bad debt expense (recovery) |
|
(228) |
|
|
— |
|
|
— |
|
|
(228) |
|
Inventory provision |
|
138 |
|
|
— |
|
|
— |
|
|
138 |
|
Provision for warranty expenses |
|
535 |
|
|
— |
|
|
— |
|
|
535 |
|
(Gain) loss on disposal of equipment |
|
(1) |
|
|
— |
|
|
— |
|
|
(1) |
|
Stock-based compensation |
|
678 |
|
|
— |
|
|
— |
|
|
678 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
(2,612) |
|
|
383 |
|
|
— |
|
|
(2,229) |
|
Inventories |
|
9,402 |
|
|
(384) |
|
|
— |
|
|
9,018 |
|
Prepaid expenses, other current assets and other assets |
|
899 |
|
|
— |
|
|
— |
|
|
899 |
|
Accounts payable and accrued expenses |
|
(774) |
|
|
— |
|
|
— |
|
|
(774) |
|
Accrued salaries and wages and long-term liabilities |
|
(173) |
|
|
— |
|
|
— |
|
|
(173) |
|
Accrued warranty reserve |
|
(946) |
|
|
— |
|
|
— |
|
|
(946) |
|
Deferred revenue |
|
(2,911) |
|
|
(671) |
|
|
— |
|
|
(3,582) |
|
Factory protection plan liability |
|
— |
|
|
— |
|
|
2,704 |
|
|
2,704 |
|
Net cash used in operating activities |
|
(3,366) |
|
|
— |
|
|
— |
|
|
(3,366) |
|
Cash Flows from Investing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Expenditures for property, plant, equipment and rental assets |
|
(1,269) |
|
|
— |
|
|
— |
|
|
(1,269) |
|
Net cash used in investing activities |
|
(1,269) |
|
|
— |
|
|
— |
|
|
(1,269) |
|
Cash Flows from Financing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net proceeds from term note payable |
|
20,833 |
|
|
— |
|
|
— |
|
|
20,833 |
|
Repayment of notes payable and lease obligations |
|
(655) |
|
|
— |
|
|
— |
|
|
(655) |
|
Cash used in employee stock-based transactions |
|
(43) |
|
|
— |
|
|
— |
|
|
(43) |
|
Net proceeds from issuance of common stock and warrants |
|
1,402 |
|
|
— |
|
|
— |
|
|
1,402 |
|
Net cash provided by financing activities |
|
21,537 |
|
|
— |
|
|
— |
|
|
21,537 |
|
Net increase (decrease) increase in Cash and Cash Equivalents |
|
16,902 |
|
|
— |
|
|
— |
|
|
16,902 |
|
Cash and Cash Equivalents, Beginning of Period |
|
15,068 |
|
|
— |
|
|
— |
|
|
15,068 |
|
Cash and Cash Equivalents, End of Period |
$ |
31,970 |
|
$ |
— |
|
$ |
— |
|
$ |
31,970 |
|
|