Schedule of quarterly financial information |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2021 |
|
|
|
|
|
|
|
|
FPP |
|
Note |
|
|
|
|
(in thousands) |
As Reported |
|
Bill and Hold |
|
Contracts |
|
Classification |
|
As Restated |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
49,216 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
49,216 |
|
Accounts receivable, net of allowances |
|
23,871 |
|
|
(13,592) |
|
|
— |
|
|
— |
|
|
10,279 |
|
Inventories, net |
|
14,937 |
|
|
12,218 |
|
|
— |
|
|
— |
|
|
27,155 |
|
Prepaid expenses and other current assets |
|
5,718 |
|
|
— |
|
|
— |
|
|
— |
|
|
5,718 |
|
Total current assets |
|
93,742 |
|
|
(1,374) |
|
|
— |
|
|
— |
|
|
92,368 |
|
Property, plant, equipment and rental assets, net |
|
10,669 |
|
|
— |
|
|
— |
|
|
— |
|
|
10,669 |
|
Non-current portion of inventories |
|
1,802 |
|
|
— |
|
|
— |
|
|
— |
|
|
1,802 |
|
Other assets |
|
7,497 |
|
|
— |
|
|
— |
|
|
— |
|
|
7,497 |
|
Total assets |
$ |
113,710 |
|
$ |
(1,374) |
|
$ |
— |
|
$ |
— |
|
$ |
112,336 |
|
Liabilities and Stockholders’ (Deficiency) Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
$ |
22,396 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
22,396 |
|
Accrued salaries and wages |
|
1,565 |
|
|
— |
|
|
— |
|
|
— |
|
|
1,565 |
|
Accrued warranty reserve |
|
3,904 |
|
|
— |
|
|
— |
|
|
— |
|
|
3,904 |
|
Deferred revenue |
|
6,000 |
|
|
3,041 |
|
|
— |
|
|
— |
|
|
9,041 |
|
Current portion of notes payable and lease obligations |
|
1,097 |
|
|
— |
|
|
— |
|
|
— |
|
|
1,097 |
|
Factory protection plan liability |
|
— |
|
|
— |
|
|
8,566 |
|
|
— |
|
|
8,566 |
|
Term note payable |
|
— |
|
|
— |
|
|
— |
|
|
50,923 |
|
|
50,923 |
|
Total current liabilities |
|
34,962 |
|
|
3,041 |
|
|
8,566 |
|
|
50,923 |
|
|
97,492 |
|
Deferred revenue, non-current |
|
734 |
|
|
— |
|
|
— |
|
|
— |
|
|
734 |
|
Long-term portion of notes payable and lease obligations |
|
4,589 |
|
|
— |
|
|
— |
|
|
— |
|
|
4,589 |
|
Term note payable, non-current |
|
50,923 |
|
|
— |
|
|
— |
|
|
(50,923) |
|
|
— |
|
Total liabilities |
|
91,208 |
|
|
3,041 |
|
|
8,566 |
|
|
— |
|
|
102,815 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ (Deficiency) Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Common stock |
|
15 |
|
|
— |
|
|
— |
|
|
— |
|
|
15 |
|
Additional paid-in capital |
|
945,918 |
|
|
— |
|
|
— |
|
|
— |
|
|
945,918 |
|
Accumulated deficit |
|
(921,453) |
|
|
(4,415) |
|
|
(8,566) |
|
|
— |
|
|
(934,434) |
|
Treasury stock |
|
(1,978) |
|
|
— |
|
|
— |
|
|
— |
|
|
(1,978) |
|
Total stockholders’ (deficiency) equity |
|
22,502 |
|
|
(4,415) |
|
|
(8,566) |
|
|
— |
|
|
9,521 |
|
Total liabilities and stockholders' (deficiency) equity |
$ |
113,710 |
|
$ |
(1,374) |
|
$ |
— |
|
$ |
— |
|
$ |
112,336 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2021 |
|
|
|
|
|
|
|
|
FPP |
|
Note |
|
|
|
|
(in thousands) |
As Reported |
|
Bill and Hold |
|
Contracts |
|
Classification |
|
As Restated |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
38,267 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
38,267 |
|
Accounts receivable, net of allowances |
|
25,360 |
|
|
(10,832) |
|
|
— |
|
|
— |
|
|
14,528 |
|
Inventories, net |
|
18,023 |
|
|
11,545 |
|
|
— |
|
|
— |
|
|
29,568 |
|
Prepaid expenses and other current assets |
|
4,310 |
|
|
— |
|
|
— |
|
|
— |
|
|
4,310 |
|
Total current assets |
|
85,960 |
|
|
713 |
|
|
— |
|
|
— |
|
|
86,673 |
|
Property, plant, equipment and rental assets, net |
|
11,687 |
|
|
— |
|
|
— |
|
|
— |
|
|
11,687 |
|
Non-current portion of inventories |
|
1,752 |
|
|
— |
|
|
— |
|
|
— |
|
|
1,752 |
|
Other assets |
|
8,958 |
|
|
— |
|
|
— |
|
|
— |
|
|
8,958 |
|
Total assets |
$ |
108,357 |
|
$ |
713 |
|
$ |
— |
|
$ |
— |
|
$ |
109,070 |
|
Liabilities and Stockholders’ (Deficiency) Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
$ |
24,754 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
24,754 |
|
Accrued salaries and wages |
|
1,351 |
|
|
— |
|
|
— |
|
|
— |
|
|
1,351 |
|
Accrued warranty reserve |
|
1,864 |
|
|
— |
|
|
— |
|
|
— |
|
|
1,864 |
|
Deferred revenue |
|
4,965 |
|
|
5,235 |
|
|
— |
|
|
— |
|
|
10,200 |
|
Current portion of notes payable and lease obligations |
|
860 |
|
|
— |
|
|
— |
|
|
— |
|
|
860 |
|
Factory protection plan liability |
|
— |
|
|
— |
|
|
8,027 |
|
|
— |
|
|
8,027 |
|
Term note payable |
|
— |
|
|
— |
|
|
— |
|
|
50,932 |
|
|
50,932 |
|
Total current liabilities |
|
33,794 |
|
|
5,235 |
|
|
8,027 |
|
|
50,932 |
|
|
97,988 |
|
Deferred revenue, non-current |
|
700 |
|
|
— |
|
|
— |
|
|
— |
|
|
700 |
|
Long-term portion of notes payable and lease obligations |
|
6,155 |
|
|
— |
|
|
— |
|
|
— |
|
|
6,155 |
|
Term note payable, non-current |
|
50,932 |
|
|
— |
|
|
— |
|
|
(50,932) |
|
|
— |
|
Total liabilities |
|
91,581 |
|
|
5,235 |
|
|
8,027 |
|
|
— |
|
|
104,843 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ (Deficiency) Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Common stock |
|
15 |
|
|
— |
|
|
— |
|
|
— |
|
|
15 |
|
Additional paid-in capital |
|
946,278 |
|
|
— |
|
|
— |
|
|
— |
|
|
946,278 |
|
Accumulated deficit |
|
(927,447) |
|
|
(4,522) |
|
|
(8,027) |
|
|
— |
|
|
(939,996) |
|
Treasury stock |
|
(2,070) |
|
|
— |
|
|
— |
|
|
— |
|
|
(2,070) |
|
Total stockholders’ (deficiency) equity |
|
16,776 |
|
|
(4,522) |
|
|
(8,027) |
|
|
— |
|
|
4,227 |
|
Total liabilities and stockholders' (deficiency) equity |
$ |
108,357 |
|
$ |
713 |
|
$ |
— |
|
$ |
— |
|
$ |
109,070 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2021 |
|
|
|
|
|
|
|
|
FPP |
|
Note |
|
|
|
|
(in thousands) |
As Reported |
|
Bill and Hold |
|
Contracts |
|
Classification |
|
As Restated |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
31,267 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
31,267 |
|
Accounts receivable, net of allowances |
|
26,842 |
|
|
(12,656) |
|
|
— |
|
|
— |
|
|
14,186 |
|
Inventories, net |
|
17,290 |
|
|
13,711 |
|
|
— |
|
|
— |
|
|
31,001 |
|
Prepaid expenses and other current assets |
|
5,158 |
|
|
— |
|
|
— |
|
|
— |
|
|
5,158 |
|
Total current assets |
|
80,557 |
|
|
1,055 |
|
|
— |
|
|
— |
|
|
81,612 |
|
Property, plant, equipment and rental assets, net |
|
14,262 |
|
|
— |
|
|
— |
|
|
— |
|
|
14,262 |
|
Non-current portion of inventories |
|
1,635 |
|
|
— |
|
|
— |
|
|
— |
|
|
1,635 |
|
Other assets |
|
8,790 |
|
|
— |
|
|
— |
|
|
— |
|
|
8,790 |
|
Total assets |
$ |
105,244 |
|
$ |
1,055 |
|
$ |
— |
|
$ |
— |
|
$ |
106,299 |
|
Liabilities and Stockholders’ (Deficiency) Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
$ |
26,340 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
26,340 |
|
Accrued salaries and wages |
|
1,722 |
|
|
— |
|
|
— |
|
|
— |
|
|
1,722 |
|
Accrued warranty reserve |
|
1,428 |
|
|
— |
|
|
— |
|
|
— |
|
|
1,428 |
|
Deferred revenue |
|
5,231 |
|
|
6,059 |
|
|
— |
|
|
— |
|
|
11,290 |
|
Current portion of notes payable and lease obligations |
|
707 |
|
|
— |
|
|
— |
|
|
— |
|
|
707 |
|
Factory protection plan liability |
|
— |
|
|
— |
|
|
7,687 |
|
|
— |
|
|
7,687 |
|
Term note payable |
|
— |
|
|
— |
|
|
— |
|
|
50,940 |
|
|
50,940 |
|
Total current liabilities |
|
35,428 |
|
|
6,059 |
|
|
7,687 |
|
|
50,940 |
|
|
100,114 |
|
Deferred revenue, non-current |
|
927 |
|
|
— |
|
|
— |
|
|
— |
|
|
927 |
|
Long-term portion of notes payable and lease obligations |
|
5,984 |
|
|
— |
|
|
— |
|
|
— |
|
|
5,984 |
|
Term note payable, non-current |
|
50,940 |
|
|
— |
|
|
— |
|
|
(50,940) |
|
|
— |
|
Total liabilities |
|
93,279 |
|
|
6,059 |
|
|
7,687 |
|
|
— |
|
|
107,025 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ (Deficiency) Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Common stock |
|
15 |
|
|
— |
|
|
— |
|
|
— |
|
|
15 |
|
Additional paid-in capital |
|
946,621 |
|
|
— |
|
|
— |
|
|
— |
|
|
946,621 |
|
Accumulated deficit |
|
(932,593) |
|
|
(5,004) |
|
|
(7,687) |
|
|
— |
|
|
(945,284) |
|
Treasury stock |
|
(2,078) |
|
|
— |
|
|
— |
|
|
— |
|
|
(2,078) |
|
Total stockholders’ (deficiency) equity |
|
11,965 |
|
|
(5,004) |
|
|
(7,687) |
|
|
— |
|
|
(726) |
|
Total liabilities and stockholders' (deficiency) equity |
$ |
105,244 |
|
$ |
1,055 |
|
$ |
— |
|
$ |
— |
|
$ |
106,299 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2020 |
|
(in thousands) |
As Reported |
|
Bill and Hold |
|
FPP Contracts |
|
As Restated |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
16,229 |
|
$ |
— |
|
$ |
— |
|
$ |
16,229 |
|
Accounts receivable, net of allowances |
|
14,655 |
|
|
(4,266) |
|
|
— |
|
|
10,389 |
|
Inventories, net |
|
17,582 |
|
|
6,546 |
|
|
— |
|
|
24,128 |
|
Prepaid expenses and other current assets |
|
4,778 |
|
|
— |
|
|
— |
|
|
4,778 |
|
Total current assets |
|
53,244 |
|
|
2,280 |
|
|
— |
|
|
55,524 |
|
Property, plant, equipment and rental assets, net |
|
7,560 |
|
|
— |
|
|
— |
|
|
7,560 |
|
Non-current portion of inventories |
|
1,571 |
|
|
— |
|
|
— |
|
|
1,571 |
|
Other assets |
|
8,093 |
|
|
— |
|
|
— |
|
|
8,093 |
|
Total assets |
$ |
70,468 |
|
$ |
2,280 |
|
$ |
— |
|
$ |
72,748 |
|
Liabilities and Stockholders’ (Deficiency) Equity |
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
$ |
10,804 |
|
$ |
— |
|
$ |
— |
|
$ |
10,804 |
|
Accrued salaries and wages |
|
1,159 |
|
|
— |
|
|
— |
|
|
1,159 |
|
Accrued warranty reserve |
|
1,768 |
|
|
— |
|
|
— |
|
|
1,768 |
|
Deferred revenue |
|
7,025 |
|
|
4,465 |
|
|
— |
|
|
11,490 |
|
Current portion of notes payable and lease obligations |
|
878 |
|
|
— |
|
|
— |
|
|
878 |
|
Factory protection plan liability |
|
— |
|
|
— |
|
|
5,703 |
|
|
5,703 |
|
Total current liabilities |
|
21,634 |
|
|
4,465 |
|
|
5,703 |
|
|
31,802 |
|
Deferred revenue, non-current |
|
902 |
|
|
— |
|
|
— |
|
|
902 |
|
Long-term portion of notes payable and lease obligations |
|
4,941 |
|
|
— |
|
|
— |
|
|
4,941 |
|
Term note payable, net |
|
30,112 |
|
|
— |
|
|
— |
|
|
30,112 |
|
Total liabilities |
|
57,589 |
|
|
4,465 |
|
|
5,703 |
|
|
67,757 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ (Deficiency) Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Common stock |
|
11 |
|
|
— |
|
|
— |
|
|
11 |
|
Additional paid-in capital |
|
917,439 |
|
|
— |
|
|
— |
|
|
917,439 |
|
Accumulated deficit |
|
(902,692) |
|
|
(2,185) |
|
|
(5,703) |
|
|
(910,580) |
|
Treasury stock |
|
(1,879) |
|
|
— |
|
|
— |
|
|
(1,879) |
|
Total stockholders’ (deficiency) equity |
|
12,879 |
|
|
(2,185) |
|
|
(5,703) |
|
|
4,991 |
|
Total liabilities and stockholders' (deficiency) equity |
$ |
70,468 |
|
$ |
2,280 |
|
$ |
— |
|
$ |
72,748 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2020 |
|
(in thousands) |
As Reported |
|
Bill and Hold |
|
FPP Contracts |
|
As Restated |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
16,782 |
|
$ |
— |
|
$ |
— |
|
$ |
16,782 |
|
Accounts receivable, net of allowances |
|
13,481 |
|
|
(3,991) |
|
|
— |
|
|
9,490 |
|
Inventories, net |
|
13,906 |
|
|
7,301 |
|
|
— |
|
|
21,207 |
|
Prepaid expenses and other current assets |
|
3,663 |
|
|
— |
|
|
— |
|
|
3,663 |
|
Total current assets |
|
47,832 |
|
|
3,310 |
|
|
— |
|
|
51,142 |
|
Property, plant, equipment and rental assets, net |
|
8,358 |
|
|
— |
|
|
— |
|
|
8,358 |
|
Non-current portion of inventories |
|
1,618 |
|
|
— |
|
|
— |
|
|
1,618 |
|
Other assets |
|
7,942 |
|
|
— |
|
|
— |
|
|
7,942 |
|
Total assets |
$ |
65,750 |
|
$ |
3,310 |
|
$ |
— |
|
$ |
69,060 |
|
Liabilities and Stockholders’ (Deficiency) Equity |
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
$ |
10,908 |
|
$ |
— |
|
$ |
— |
|
$ |
10,908 |
|
Accrued salaries and wages |
|
1,341 |
|
|
— |
|
|
— |
|
|
1,341 |
|
Accrued warranty reserve |
|
1,427 |
|
|
— |
|
|
— |
|
|
1,427 |
|
Deferred revenue |
|
6,459 |
|
|
5,724 |
|
|
— |
|
|
12,183 |
|
Current portion of notes payable and lease obligations |
|
568 |
|
|
— |
|
|
— |
|
|
568 |
|
Factory protection plan liability |
|
— |
|
|
— |
|
|
6,935 |
|
|
6,935 |
|
Total current liabilities |
|
20,703 |
|
|
5,724 |
|
|
6,935 |
|
|
33,362 |
|
Deferred revenue, non-current |
|
860 |
|
|
— |
|
|
— |
|
|
860 |
|
Long-term portion of notes payable and lease obligations |
|
4,920 |
|
|
— |
|
|
— |
|
|
4,920 |
|
Term note payable, net |
|
30,419 |
|
|
— |
|
|
— |
|
|
30,419 |
|
Total liabilities |
|
56,902 |
|
|
5,724 |
|
|
6,935 |
|
|
69,561 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ (Deficiency) Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Common stock |
|
11 |
|
|
— |
|
|
— |
|
|
11 |
|
Additional paid-in capital |
|
917,674 |
|
|
— |
|
|
— |
|
|
917,674 |
|
Accumulated deficit |
|
(906,919) |
|
|
(2,414) |
|
|
(6,935) |
|
|
(916,268) |
|
Treasury stock |
|
(1,918) |
|
|
— |
|
|
— |
|
|
(1,918) |
|
Total stockholders’ (deficiency) equity |
|
8,848 |
|
|
(2,414) |
|
|
(6,935) |
|
|
(501) |
|
Total liabilities and stockholders' (deficiency) equity |
$ |
65,750 |
|
$ |
3,310 |
|
$ |
— |
|
$ |
69,060 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2020 |
|
(in thousands) |
As Reported |
|
Bill and Hold |
|
FPP Contracts |
|
As Restated |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
31,970 |
|
$ |
— |
|
$ |
— |
|
$ |
31,970 |
|
Accounts receivable, net of allowances |
|
19,079 |
|
|
(7,692) |
|
|
— |
|
|
11,387 |
|
Inventories, net |
|
11,224 |
|
|
10,411 |
|
|
— |
|
|
21,635 |
|
Prepaid expenses and other current assets |
|
3,752 |
|
|
— |
|
|
— |
|
|
3,752 |
|
Total current assets |
|
66,025 |
|
|
2,719 |
|
|
— |
|
|
68,744 |
|
Property, plant, equipment and rental assets, net |
|
8,075 |
|
|
— |
|
|
— |
|
|
8,075 |
|
Non-current portion of inventories |
|
1,917 |
|
|
— |
|
|
— |
|
|
1,917 |
|
Other assets |
|
7,782 |
|
|
— |
|
|
— |
|
|
7,782 |
|
Total assets |
$ |
83,799 |
|
$ |
2,719 |
|
$ |
— |
|
$ |
86,518 |
|
Liabilities and Stockholders’ (Deficiency) Equity |
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
$ |
14,600 |
|
$ |
— |
|
$ |
— |
|
$ |
14,600 |
|
Accrued salaries and wages |
|
1,471 |
|
|
— |
|
|
— |
|
|
1,471 |
|
Accrued warranty reserve |
|
1,523 |
|
|
— |
|
|
— |
|
|
1,523 |
|
Deferred revenue |
|
5,113 |
|
|
5,863 |
|
|
— |
|
|
10,976 |
|
Current portion of notes payable and lease obligations |
|
495 |
|
|
— |
|
|
— |
|
|
495 |
|
Factory protection plan liability |
|
— |
|
|
— |
|
|
7,460 |
|
|
7,460 |
|
Total current liabilities |
|
23,202 |
|
|
5,863 |
|
|
7,460 |
|
|
36,525 |
|
Deferred revenue, non-current |
|
818 |
|
|
— |
|
|
— |
|
|
818 |
|
Long-term portion of notes payable and lease obligations |
|
4,661 |
|
|
— |
|
|
— |
|
|
4,661 |
|
Term note payable, net |
|
52,856 |
|
|
— |
|
|
— |
|
|
52,856 |
|
Total liabilities |
|
81,537 |
|
|
5,863 |
|
|
7,460 |
|
|
94,860 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ (Deficiency) Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Common stock |
|
11 |
|
|
— |
|
|
— |
|
|
11 |
|
Additional paid-in capital |
|
918,683 |
|
|
— |
|
|
— |
|
|
918,683 |
|
Accumulated deficit |
|
(914,514) |
|
|
(3,144) |
|
|
(7,460) |
|
|
(925,118) |
|
Treasury stock |
|
(1,918) |
|
|
— |
|
|
— |
|
|
(1,918) |
|
Total stockholders’ (deficiency) equity |
|
2,262 |
|
|
(3,144) |
|
|
(7,460) |
|
|
(8,342) |
|
Total liabilities and stockholders' (deficiency) equity |
$ |
83,799 |
|
$ |
2,719 |
|
$ |
— |
|
$ |
86,518 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2021 |
|
(in thousands) |
As Reported |
|
Bill and Hold |
|
FPP Contracts |
|
As Restated |
|
Revenue, net: |
|
|
|
|
|
|
|
|
|
|
|
|
Product and accessories |
$ |
8,389 |
|
$ |
(3,150) |
|
$ |
— |
|
$ |
5,239 |
|
Parts and service |
|
7,693 |
|
|
(344) |
|
|
(121) |
|
|
7,228 |
|
Total revenue, net |
|
16,082 |
|
|
(3,494) |
|
|
(121) |
|
|
12,467 |
|
Cost of goods sold: |
|
|
|
|
|
|
|
|
|
|
|
|
Product and accessories |
|
8,992 |
|
|
(2,174) |
|
|
— |
|
|
6,818 |
|
Parts and service |
|
4,442 |
|
|
(185) |
|
|
783 |
|
|
5,040 |
|
Total cost of goods sold |
|
13,434 |
|
|
(2,359) |
|
|
783 |
|
|
11,858 |
|
Gross profit |
|
2,648 |
|
|
(1,135) |
|
|
(904) |
|
|
609 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
883 |
|
|
— |
|
|
— |
|
|
883 |
|
Selling, general and administrative |
|
5,324 |
|
|
— |
|
|
— |
|
|
5,324 |
|
Total operating expenses |
|
6,207 |
|
|
— |
|
|
— |
|
|
6,207 |
|
Loss from operations |
|
(3,559) |
|
|
(1,135) |
|
|
(904) |
|
|
(5,598) |
|
Other income (expense) |
|
665 |
|
|
— |
|
|
— |
|
|
665 |
|
Interest income |
|
5 |
|
|
— |
|
|
— |
|
|
5 |
|
Interest expense |
|
(1,235) |
|
|
— |
|
|
— |
|
|
(1,235) |
|
Gain (loss) on debt extinguishment |
|
1,950 |
|
|
— |
|
|
— |
|
|
1,950 |
|
Loss before provision for income taxes |
|
(2,174) |
|
|
(1,135) |
|
|
(904) |
|
|
(4,213) |
|
Provision for income taxes |
|
8 |
|
|
— |
|
|
— |
|
|
8 |
|
Net loss |
|
(2,182) |
|
|
(1,135) |
|
|
(904) |
|
|
(4,221) |
|
Less: Deemed dividend on purchase warrant for common shares |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Net loss attributable to common stockholders |
$ |
(2,182) |
|
$ |
(1,135) |
|
$ |
(904) |
|
$ |
(4,221) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share—basic and diluted |
$ |
(0.16) |
|
$ |
(0.09) |
|
$ |
(0.07) |
|
$ |
(0.32) |
|
Weighted average shares outstanding |
|
13,226 |
|
|
13,226 |
|
|
13,226 |
|
|
13,226 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2021 |
|
(in thousands) |
As Reported |
|
Bill and Hold |
|
FPP Contracts |
|
As Restated |
|
Revenue, net: |
|
|
|
|
|
|
|
|
|
|
|
|
Product and accessories |
$ |
8,465 |
|
$ |
879 |
|
$ |
— |
|
$ |
9,344 |
|
Parts and service |
|
8,731 |
|
|
(314) |
|
|
(121) |
|
|
8,296 |
|
Total revenue, net |
|
17,196 |
|
|
565 |
|
|
(121) |
|
|
17,640 |
|
Cost of goods sold: |
|
|
|
|
|
|
|
|
|
|
|
|
Product and accessories |
|
8,798 |
|
|
801 |
|
|
— |
|
|
9,599 |
|
Parts and service |
|
5,688 |
|
|
(129) |
|
|
(660) |
|
|
4,899 |
|
Total cost of goods sold |
|
14,486 |
|
|
672 |
|
|
(660) |
|
|
14,498 |
|
Gross profit |
|
2,710 |
|
|
(107) |
|
|
539 |
|
|
3,142 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
987 |
|
|
— |
|
|
— |
|
|
987 |
|
Selling, general and administrative |
|
6,438 |
|
|
— |
|
|
— |
|
|
6,438 |
|
Total operating expenses |
|
7,425 |
|
|
— |
|
|
— |
|
|
7,425 |
|
Loss from operations |
|
(4,715) |
|
|
(107) |
|
|
539 |
|
|
(4,283) |
|
Other income (expense) |
|
(5) |
|
|
— |
|
|
— |
|
|
(5) |
|
Interest income |
|
6 |
|
|
— |
|
|
— |
|
|
6 |
|
Interest expense |
|
(1,278) |
|
|
— |
|
|
— |
|
|
(1,278) |
|
Gain (loss) on debt extinguishment |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Loss before provision for income taxes |
|
(5,992) |
|
|
(107) |
|
|
539 |
|
|
(5,560) |
|
Provision for income taxes |
|
2 |
|
|
— |
|
|
— |
|
|
2 |
|
Net loss |
|
(5,994) |
|
|
(107) |
|
|
539 |
|
|
(5,562) |
|
Less: Deemed dividend on purchase warrant for common shares |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Net loss attributable to common stockholders |
$ |
(5,994) |
|
$ |
(107) |
|
$ |
539 |
|
$ |
(5,562) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share—basic and diluted |
$ |
(0.40) |
|
$ |
(0.01) |
|
$ |
0.04 |
|
$ |
(0.37) |
|
Weighted average shares outstanding |
|
15,167 |
|
|
15,167 |
|
|
15,167 |
|
|
15,167 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended September 30, 2021 |
|
(in thousands) |
As Reported |
|
Bill and Hold |
|
FPP Contracts |
|
As Restated |
|
Revenue, net: |
|
|
|
|
|
|
|
|
|
|
|
|
Product and accessories |
$ |
16,854 |
|
$ |
(2,271) |
|
$ |
— |
|
$ |
14,583 |
|
Parts and service |
|
16,424 |
|
|
(658) |
|
|
(242) |
|
|
15,524 |
|
Total revenue, net |
|
33,278 |
|
|
(2,929) |
|
|
(242) |
|
|
30,107 |
|
Cost of goods sold: |
|
|
|
|
|
|
|
|
|
|
|
|
Product and accessories |
|
17,790 |
|
|
(1,373) |
|
|
— |
|
|
16,417 |
|
Parts and service |
|
10,130 |
|
|
(314) |
|
|
123 |
|
|
9,939 |
|
Total cost of goods sold |
|
27,920 |
|
|
(1,687) |
|
|
123 |
|
|
26,356 |
|
Gross profit |
|
5,358 |
|
|
(1,242) |
|
|
(365) |
|
|
3,751 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
1,870 |
|
|
— |
|
|
— |
|
|
1,870 |
|
Selling, general and administrative |
|
11,762 |
|
|
— |
|
|
— |
|
|
11,762 |
|
Total operating expenses |
|
13,632 |
|
|
— |
|
|
— |
|
|
13,632 |
|
Loss from operations |
|
(8,274) |
|
|
(1,242) |
|
|
(365) |
|
|
(9,881) |
|
Other income (expense) |
|
660 |
|
|
— |
|
|
— |
|
|
660 |
|
Interest income |
|
11 |
|
|
— |
|
|
— |
|
|
11 |
|
Interest expense |
|
(2,513) |
|
|
— |
|
|
— |
|
|
(2,513) |
|
Gain (loss) on debt extinguishment |
|
1,950 |
|
|
— |
|
|
— |
|
|
1,950 |
|
Loss before provision for income taxes |
|
(8,166) |
|
|
(1,242) |
|
|
(365) |
|
|
(9,773) |
|
Provision for income taxes |
|
10 |
|
|
— |
|
|
— |
|
|
10 |
|
Net loss |
|
(8,176) |
|
|
(1,242) |
|
|
(365) |
|
|
(9,783) |
|
Less: Deemed dividend on purchase warrant for common shares |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Net loss attributable to common stockholders |
$ |
(8,176) |
|
$ |
(1,242) |
|
$ |
(365) |
|
$ |
(9,783) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share—basic and diluted |
$ |
(0.58) |
|
$ |
(0.09) |
|
$ |
(0.03) |
|
$ |
(0.69) |
|
Weighted average shares outstanding |
|
14,202 |
|
|
14,202 |
|
|
14,202 |
|
|
14,202 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, 2021 |
|
(in thousands) |
As Reported |
|
Bill and Hold |
|
FPP Contracts |
|
As Restated |
|
Revenue, net: |
|
|
|
|
|
|
|
|
|
|
|
|
Product and accessories |
$ |
12,329 |
|
$ |
(2,428) |
|
$ |
— |
|
$ |
9,901 |
|
Parts and service |
|
8,280 |
|
|
(220) |
|
|
(153) |
|
|
7,907 |
|
Total revenue, net |
|
20,609 |
|
|
(2,648) |
|
|
(153) |
|
|
17,808 |
|
Cost of goods sold: |
|
|
|
|
|
|
|
|
|
|
|
|
Product and accessories |
|
12,689 |
|
|
(2,030) |
|
|
— |
|
|
10,659 |
|
Parts and service |
|
5,703 |
|
|
(136) |
|
|
(493) |
|
|
5,074 |
|
Total cost of goods sold |
|
18,392 |
|
|
(2,166) |
|
|
(493) |
|
|
15,733 |
|
Gross profit |
|
2,217 |
|
|
(482) |
|
|
340 |
|
|
2,075 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
767 |
|
|
— |
|
|
— |
|
|
767 |
|
Selling, general and administrative |
|
5,293 |
|
|
— |
|
|
— |
|
|
5,293 |
|
Total operating expenses |
|
6,060 |
|
|
— |
|
|
— |
|
|
6,060 |
|
Loss from operations |
|
(3,843) |
|
|
(482) |
|
|
340 |
|
|
(3,985) |
|
Other income (expense) |
|
(21) |
|
|
— |
|
|
— |
|
|
(21) |
|
Interest income |
|
5 |
|
|
— |
|
|
— |
|
|
5 |
|
Interest expense |
|
(1,287) |
|
|
— |
|
|
— |
|
|
(1,287) |
|
Gain (loss) on debt extinguishment |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Loss before provision for income taxes |
|
(5,146) |
|
|
(482) |
|
|
340 |
|
|
(5,288) |
|
Provision for income taxes |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Net loss |
|
(5,146) |
|
|
(482) |
|
|
340 |
|
|
(5,288) |
|
Less: Deemed dividend on purchase warrant for common shares |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Net loss attributable to common stockholders |
$ |
(5,146) |
|
$ |
(482) |
|
$ |
340 |
|
$ |
(5,288) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share—basic and diluted |
$ |
(0.34) |
|
$ |
(0.03) |
|
$ |
0.02 |
|
$ |
(0.35) |
|
Weighted average shares outstanding |
|
15,236 |
|
|
15,236 |
|
|
15,236 |
|
|
15,236 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended December 31, 2021 |
|
(in thousands) |
As Reported |
|
Bill and Hold |
|
FPP Contracts |
|
As Restated |
|
Revenue, net: |
|
|
|
|
|
|
|
|
|
|
|
|
Product and accessories |
$ |
29,183 |
|
$ |
(4,699) |
|
$ |
— |
|
$ |
24,484 |
|
Parts and service |
|
24,704 |
|
|
(878) |
|
|
(395) |
|
|
23,431 |
|
Total revenue, net |
|
53,887 |
|
|
(5,577) |
|
|
(395) |
|
|
47,915 |
|
Cost of goods sold: |
|
|
|
|
|
|
|
|
|
|
|
|
Product and accessories |
|
30,479 |
|
|
(3,403) |
|
|
— |
|
|
27,076 |
|
Parts and service |
|
15,833 |
|
|
(450) |
|
|
(370) |
|
|
15,013 |
|
Total cost of goods sold |
|
46,312 |
|
|
(3,853) |
|
|
(370) |
|
|
42,089 |
|
Gross profit |
|
7,575 |
|
|
(1,724) |
|
|
(25) |
|
|
5,826 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
2,637 |
|
|
— |
|
|
— |
|
|
2,637 |
|
Selling, general and administrative |
|
17,055 |
|
|
— |
|
|
— |
|
|
17,055 |
|
Total operating expenses |
|
19,692 |
|
|
— |
|
|
— |
|
|
19,692 |
|
Loss from operations |
|
(12,117) |
|
|
(1,724) |
|
|
(25) |
|
|
(13,866) |
|
Other income (expense) |
|
639 |
|
|
— |
|
|
— |
|
|
639 |
|
Interest income |
|
16 |
|
|
— |
|
|
— |
|
|
16 |
|
Interest expense |
|
(3,800) |
|
|
— |
|
|
— |
|
|
(3,800) |
|
Gain (loss) on debt extinguishment |
|
1,950 |
|
|
— |
|
|
— |
|
|
1,950 |
|
Loss before provision for income taxes |
|
(13,312) |
|
|
(1,724) |
|
|
(25) |
|
|
(15,061) |
|
Provision for income taxes |
|
10 |
|
|
— |
|
|
— |
|
|
10 |
|
Net loss |
|
(13,322) |
|
|
(1,724) |
|
|
(25) |
|
|
(15,071) |
|
Less: Deemed dividend on purchase warrant for common shares |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Net loss attributable to common stockholders |
$ |
(13,322) |
|
$ |
(1,724) |
|
$ |
(25) |
|
$ |
(15,071) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share—basic and diluted |
$ |
(0.92) |
|
$ |
(0.12) |
|
$ |
(0.00) |
|
$ |
(1.04) |
|
Weighted average shares outstanding |
|
14,548 |
|
|
14,548 |
|
|
14,548 |
|
|
14,548 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2022 |
|
(in thousands) |
As Reported |
|
Bill and Hold |
|
FPP Contracts |
|
As Restated |
|
Revenue, net: |
|
|
|
|
|
|
|
|
|
|
|
|
Product and accessories |
$ |
7,998 |
|
$ |
238 |
|
$ |
— |
|
$ |
8,236 |
|
Parts and service |
|
7,760 |
|
|
171 |
|
|
(118) |
|
|
7,813 |
|
Total revenue, net |
|
15,758 |
|
|
409 |
|
|
(118) |
|
|
16,049 |
|
Cost of goods sold: |
|
|
|
|
|
|
|
|
|
|
|
|
Product and accessories |
|
10,004 |
|
|
26 |
|
|
— |
|
|
10,030 |
|
Parts and service |
|
4,791 |
|
|
48 |
|
|
1,365 |
|
|
6,204 |
|
Total cost of goods sold |
|
14,795 |
|
|
74 |
|
|
1,365 |
|
|
16,234 |
|
Gross profit |
|
963 |
|
|
335 |
|
|
(1,483) |
|
|
(185) |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
722 |
|
|
— |
|
|
— |
|
|
722 |
|
Selling, general and administrative |
|
5,925 |
|
|
(738) |
|
|
— |
|
|
5,187 |
|
Total operating expenses |
|
6,647 |
|
|
(738) |
|
|
— |
|
|
5,909 |
|
Loss from operations |
|
(5,684) |
|
|
1,073 |
|
|
(1,483) |
|
|
(6,094) |
|
Other income (expense) |
|
3 |
|
|
— |
|
|
— |
|
|
3 |
|
Interest income |
|
5 |
|
|
— |
|
|
— |
|
|
5 |
|
Interest expense |
|
(1,204) |
|
|
— |
|
|
— |
|
|
(1,204) |
|
Gain (loss) on debt extinguishment |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Loss before provision for income taxes |
|
(6,880) |
|
|
1,073 |
|
|
(1,483) |
|
|
(7,290) |
|
Provision for income taxes |
|
9 |
|
|
— |
|
|
— |
|
|
9 |
|
Net loss |
|
(6,889) |
|
|
1,073 |
|
|
(1,483) |
|
|
(7,299) |
|
Less: Deemed dividend on purchase warrant for common shares |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Net loss attributable to common stockholders |
$ |
(6,889) |
|
$ |
1,073 |
|
$ |
(1,483) |
|
$ |
(7,299) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share—basic and diluted |
$ |
(0.45) |
|
$ |
0.07 |
|
$ |
(0.10) |
|
$ |
(0.48) |
|
Weighted average shares outstanding |
|
15,273 |
|
|
15,273 |
|
|
15,273 |
|
|
15,273 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2020 |
|
(in thousands) |
As Reported |
|
Reclassifications |
|
Bill and Hold |
|
FPP Contracts |
|
As Restated |
|
Revenue, net: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product, accessories and parts |
$ |
8,936 |
|
$ |
(8,936) |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
Product and accessories |
|
— |
|
|
6,606 |
|
|
4,603 |
|
|
— |
|
|
11,209 |
|
Service |
|
5,257 |
|
|
(5,257) |
|
|
— |
|
|
— |
|
|
— |
|
Parts and service |
|
— |
|
|
7,587 |
|
|
508 |
|
|
(239) |
|
|
7,856 |
|
Total revenue, net |
|
14,193 |
|
|
— |
|
|
5,111 |
|
|
(239) |
|
|
19,065 |
|
Cost of goods sold: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product, accessories and parts |
|
7,995 |
|
|
(7,995) |
|
|
— |
|
|
— |
|
|
— |
|
Product and accessories |
|
— |
|
|
6,800 |
|
|
3,318 |
|
|
— |
|
|
10,118 |
|
Service |
|
2,825 |
|
|
(2,825) |
|
|
— |
|
|
— |
|
|
— |
|
Parts and service |
|
— |
|
|
4,020 |
|
|
162 |
|
|
708 |
|
|
4,890 |
|
Total cost of goods sold |
|
10,820 |
|
|
— |
|
|
3,480 |
|
|
708 |
|
|
15,008 |
|
Gross profit |
|
3,373 |
|
|
— |
|
|
1,631 |
|
|
(947) |
|
|
4,057 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
370 |
|
|
— |
|
|
— |
|
|
— |
|
|
370 |
|
Selling, general and administrative |
|
3,546 |
|
|
— |
|
|
— |
|
|
— |
|
|
3,546 |
|
Total operating expenses |
|
3,916 |
|
|
— |
|
|
— |
|
|
— |
|
|
3,916 |
|
Loss from operations |
|
(543) |
|
|
— |
|
|
1,631 |
|
|
(947) |
|
|
141 |
|
Other income (expense) |
|
4 |
|
|
— |
|
|
— |
|
|
— |
|
|
4 |
|
Interest income |
|
8 |
|
|
— |
|
|
— |
|
|
— |
|
|
8 |
|
Interest expense |
|
(1,291) |
|
|
— |
|
|
— |
|
|
— |
|
|
(1,291) |
|
Loss before provision for income taxes |
|
(1,822) |
|
|
— |
|
|
1,631 |
|
|
(947) |
|
|
(1,138) |
|
Provision for income taxes |
|
1 |
|
|
— |
|
|
— |
|
|
— |
|
|
1 |
|
Net loss |
|
(1,823) |
|
|
— |
|
|
1,631 |
|
|
(947) |
|
|
(1,139) |
|
Less: Deemed dividend on purchase warrant for common shares |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Net loss attributable to common stockholders |
$ |
(1,823) |
|
$ |
— |
|
$ |
1,631 |
|
$ |
(947) |
|
$ |
(1,139) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share—basic and diluted |
$ |
(0.17) |
|
$ |
— |
|
$ |
0.15 |
|
$ |
(0.09) |
|
$ |
(0.11) |
|
Weighted average shares outstanding |
|
10,598 |
|
|
10,598 |
|
|
10,598 |
|
|
10,598 |
|
|
10,598 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2020 |
|
(in thousands) |
As Reported |
|
Reclassifications |
|
Bill and Hold |
|
FPP Contracts |
|
As Restated |
|
Revenue, net: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product, accessories and parts |
$ |
9,344 |
|
$ |
(9,344) |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
Product and accessories |
|
— |
|
|
7,206 |
|
|
(1,107) |
|
|
— |
|
|
6,099 |
|
Service |
|
5,562 |
|
|
(5,562) |
|
|
— |
|
|
— |
|
|
— |
|
Parts and service |
|
— |
|
|
7,700 |
|
|
124 |
|
|
(213) |
|
|
7,611 |
|
Total revenue, net |
|
14,906 |
|
|
— |
|
|
(983) |
|
|
(213) |
|
|
13,710 |
|
Cost of goods sold: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product, accessories and parts |
|
8,693 |
|
|
(8,693) |
|
|
— |
|
|
— |
|
|
— |
|
Product and accessories |
|
— |
|
|
7,347 |
|
|
(816) |
|
|
— |
|
|
6,531 |
|
Service |
|
3,651 |
|
|
(3,651) |
|
|
— |
|
|
— |
|
|
— |
|
Parts and service |
|
— |
|
|
4,997 |
|
|
62 |
|
|
1,019 |
|
|
6,078 |
|
Total cost of goods sold |
|
12,344 |
|
|
— |
|
|
(754) |
|
|
1,019 |
|
|
12,609 |
|
Gross profit |
|
2,562 |
|
|
— |
|
|
(229) |
|
|
(1,232) |
|
|
1,101 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
599 |
|
|
— |
|
|
— |
|
|
— |
|
|
599 |
|
Selling, general and administrative |
|
4,872 |
|
|
— |
|
|
— |
|
|
— |
|
|
4,872 |
|
Total operating expenses |
|
5,471 |
|
|
— |
|
|
— |
|
|
— |
|
|
5,471 |
|
Loss from operations |
|
(2,909) |
|
|
— |
|
|
(229) |
|
|
(1,232) |
|
|
(4,370) |
|
Other income (expense) |
|
11 |
|
|
— |
|
|
— |
|
|
— |
|
|
11 |
|
Interest income |
|
8 |
|
|
— |
|
|
— |
|
|
— |
|
|
8 |
|
Interest expense |
|
(1,313) |
|
|
— |
|
|
— |
|
|
— |
|
|
(1,313) |
|
Loss before provision for income taxes |
|
(4,203) |
|
|
— |
|
|
(229) |
|
|
(1,232) |
|
|
(5,664) |
|
Provision for income taxes |
|
9 |
|
|
— |
|
|
— |
|
|
— |
|
|
9 |
|
Net loss |
|
(4,212) |
|
|
— |
|
|
(229) |
|
|
(1,232) |
|
|
(5,673) |
|
Less: Deemed dividend on purchase warrant for common shares |
|
15 |
|
|
— |
|
|
— |
|
|
— |
|
|
15 |
|
Net loss attributable to common stockholders |
$ |
(4,227) |
|
$ |
— |
|
$ |
(229) |
|
$ |
(1,232) |
|
$ |
(5,688) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share—basic and diluted |
$ |
(0.38) |
|
$ |
— |
|
$ |
(0.02) |
|
$ |
(0.11) |
|
$ |
(0.52) |
|
Weighted average shares outstanding |
|
11,040 |
|
|
11,040 |
|
|
11,040 |
|
|
11,040 |
|
|
11,040 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended September 30, 2020 |
|
(in thousands) |
As Reported |
|
Reclassifications |
|
Bill and Hold |
|
FPP Contracts |
|
As Restated |
|
Revenue, net: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product, accessories and parts |
$ |
18,280 |
|
$ |
(18,280) |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
Product and accessories |
|
— |
|
|
13,812 |
|
|
3,496 |
|
|
— |
|
|
17,308 |
|
Service |
|
10,819 |
|
|
(10,819) |
|
|
— |
|
|
— |
|
|
— |
|
Parts and service |
|
— |
|
|
15,287 |
|
|
632 |
|
|
(452) |
|
|
15,467 |
|
Total revenue, net |
|
29,099 |
|
|
— |
|
|
4,128 |
|
|
(452) |
|
|
32,775 |
|
Cost of goods sold: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product, accessories and parts |
|
16,688 |
|
|
(16,688) |
|
|
— |
|
|
— |
|
|
— |
|
Product and accessories |
|
— |
|
|
14,147 |
|
|
2,502 |
|
|
— |
|
|
16,649 |
|
Service |
|
6,476 |
|
|
(6,476) |
|
|
— |
|
|
— |
|
|
— |
|
Parts and service |
|
— |
|
|
9,017 |
|
|
224 |
|
|
1,727 |
|
|
10,968 |
|
Total cost of goods sold |
|
23,164 |
|
|
— |
|
|
2,726 |
|
|
1,727 |
|
|
27,617 |
|
Gross profit |
|
5,935 |
|
|
— |
|
|
1,402 |
|
|
(2,179) |
|
|
5,158 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
969 |
|
|
— |
|
|
— |
|
|
— |
|
|
969 |
|
Selling, general and administrative |
|
8,418 |
|
|
— |
|
|
— |
|
|
— |
|
|
8,418 |
|
Total operating expenses |
|
9,387 |
|
|
— |
|
|
— |
|
|
— |
|
|
9,387 |
|
Loss from operations |
|
(3,452) |
|
|
— |
|
|
1,402 |
|
|
(2,179) |
|
|
(4,229) |
|
Other income (expense) |
|
15 |
|
|
— |
|
|
— |
|
|
— |
|
|
15 |
|
Interest income |
|
16 |
|
|
— |
|
|
— |
|
|
— |
|
|
16 |
|
Interest expense |
|
(2,604) |
|
|
— |
|
|
— |
|
|
— |
|
|
(2,604) |
|
Loss before provision for income taxes |
|
(6,025) |
|
|
— |
|
|
1,402 |
|
|
(2,179) |
|
|
(6,802) |
|
Provision for income taxes |
|
10 |
|
|
— |
|
|
— |
|
|
— |
|
|
10 |
|
Net loss |
|
(6,035) |
|
|
— |
|
|
1,402 |
|
|
(2,179) |
|
|
(6,812) |
|
Less: Deemed dividend on purchase warrant for common shares |
|
15 |
|
|
— |
|
|
— |
|
|
— |
|
|
15 |
|
Net loss attributable to common stockholders |
$ |
(6,050) |
|
$ |
— |
|
$ |
1,402 |
|
$ |
(2,179) |
|
$ |
(6,827) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share—basic and diluted |
$ |
(0.56) |
|
$ |
— |
|
$ |
0.13 |
|
$ |
(0.20) |
|
$ |
(0.63) |
|
Weighted average shares outstanding |
|
10,862 |
|
|
10,862 |
|
|
10,862 |
|
|
10,862 |
|
|
10,862 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, 2020 |
|
(in thousands) |
As Reported |
|
Reclassifications |
|
Bill and Hold |
|
FPP Contracts |
|
As Restated |
|
Revenue, net: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product, accessories and parts |
$ |
15,374 |
|
$ |
(15,374) |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
Product and accessories |
|
— |
|
|
12,760 |
|
|
(3,912) |
|
|
— |
|
|
8,848 |
|
Service |
|
5,301 |
|
|
(5,301) |
|
|
— |
|
|
— |
|
|
— |
|
Parts and service |
|
— |
|
|
7,915 |
|
|
72 |
|
|
(138) |
|
|
7,849 |
|
Total revenue, net |
|
20,675 |
|
|
— |
|
|
(3,840) |
|
|
(138) |
|
|
16,697 |
|
Cost of goods sold: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product, accessories and parts |
|
13,483 |
|
|
(13,483) |
|
|
— |
|
|
— |
|
|
— |
|
Product and accessories |
|
— |
|
|
12,324 |
|
|
(3,141) |
|
|
— |
|
|
9,183 |
|
Service |
|
3,720 |
|
|
(3,720) |
|
|
— |
|
|
— |
|
|
— |
|
Parts and service |
|
— |
|
|
4,879 |
|
|
31 |
|
|
387 |
|
|
5,297 |
|
Total cost of goods sold |
|
17,203 |
|
|
— |
|
|
(3,110) |
|
|
387 |
|
|
14,480 |
|
Gross profit |
|
3,472 |
|
|
— |
|
|
(730) |
|
|
(525) |
|
|
2,217 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
734 |
|
|
— |
|
|
— |
|
|
— |
|
|
734 |
|
Selling, general and administrative |
|
4,816 |
|
|
— |
|
|
— |
|
|
— |
|
|
4,816 |
|
Total operating expenses |
|
5,550 |
|
|
— |
|
|
— |
|
|
— |
|
|
5,550 |
|
Loss from operations |
|
(2,078) |
|
|
— |
|
|
(730) |
|
|
(525) |
|
|
(3,333) |
|
Other income (expense) |
|
(11) |
|
|
— |
|
|
— |
|
|
— |
|
|
(11) |
|
Interest income |
|
7 |
|
|
— |
|
|
— |
|
|
— |
|
|
7 |
|
Interest expense |
|
(1,231) |
|
|
— |
|
|
— |
|
|
— |
|
|
(1,231) |
|
Gain (loss) on debt extinguishment |
|
(4,282) |
|
|
— |
|
|
— |
|
|
— |
|
|
(4,282) |
|
Loss before provision for income taxes |
|
(7,595) |
|
|
— |
|
|
(730) |
|
|
(525) |
|
|
(8,850) |
|
Provision for income taxes |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Net loss |
|
(7,595) |
|
|
— |
|
|
(730) |
|
|
(525) |
|
|
(8,850) |
|
Less: Deemed dividend on purchase warrant for common shares |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Net loss attributable to common stockholders |
$ |
(7,595) |
|
$ |
— |
|
$ |
(730) |
|
$ |
(525) |
|
$ |
(8,850) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share—basic and diluted |
$ |
(0.69) |
|
$ |
— |
|
$ |
(0.07) |
|
$ |
(0.05) |
|
$ |
(0.80) |
|
Weighted average shares outstanding |
|
11,081 |
|
|
11,081 |
|
|
11,081 |
|
|
11,081 |
|
|
11,081 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended December 31, 2020 |
|
(in thousands) |
As Reported |
|
Reclassifications |
|
Bill and Hold |
|
FPP Contracts |
|
As Restated |
|
Revenue, net: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product, accessories and parts |
$ |
33,654 |
|
$ |
(33,654) |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
Product and accessories |
|
— |
|
|
26,572 |
|
|
(416) |
|
|
— |
|
|
26,156 |
|
Service |
|
16,120 |
|
|
(16,120) |
|
|
— |
|
|
— |
|
|
— |
|
Parts and service |
|
— |
|
|
23,202 |
|
|
704 |
|
|
(590) |
|
|
23,316 |
|
Total revenue, net |
|
49,774 |
|
|
— |
|
|
288 |
|
|
(590) |
|
|
49,472 |
|
Cost of goods sold: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product, accessories and parts |
|
30,171 |
|
|
(30,171) |
|
|
— |
|
|
— |
|
|
— |
|
Product and accessories |
|
— |
|
|
26,471 |
|
|
(639) |
|
|
— |
|
|
25,832 |
|
Service |
|
10,196 |
|
|
(10,196) |
|
|
— |
|
|
— |
|
|
— |
|
Parts and service |
|
— |
|
|
13,896 |
|
|
255 |
|
|
2,114 |
|
|
16,265 |
|
Total cost of goods sold |
|
40,367 |
|
|
— |
|
|
(384) |
|
|
2,114 |
|
|
42,097 |
|
Gross profit |
|
9,407 |
|
|
— |
|
|
672 |
|
|
(2,704) |
|
|
7,375 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
1,703 |
|
|
— |
|
|
— |
|
|
— |
|
|
1,703 |
|
Selling, general and administrative |
|
13,234 |
|
|
— |
|
|
— |
|
|
— |
|
|
13,234 |
|
Total operating expenses |
|
14,937 |
|
|
— |
|
|
— |
|
|
— |
|
|
14,937 |
|
Loss from operations |
|
(5,530) |
|
|
— |
|
|
672 |
|
|
(2,704) |
|
|
(7,562) |
|
Other income (expense) |
|
4 |
|
|
— |
|
|
— |
|
|
— |
|
|
4 |
|
Interest income |
|
23 |
|
|
— |
|
|
— |
|
|
— |
|
|
23 |
|
Interest expense |
|
(3,835) |
|
|
— |
|
|
— |
|
|
— |
|
|
(3,835) |
|
Gain (loss) on debt extinguishment |
|
(4,282) |
|
|
— |
|
|
— |
|
|
— |
|
|
(4,282) |
|
Loss before provision for income taxes |
|
(13,620) |
|
|
— |
|
|
672 |
|
|
(2,704) |
|
|
(15,652) |
|
Provision for income taxes |
|
10 |
|
|
— |
|
|
— |
|
|
— |
|
|
10 |
|
Net loss |
|
(13,630) |
|
|
— |
|
|
672 |
|
|
(2,704) |
|
|
(15,662) |
|
Less: Deemed dividend on purchase warrant for common shares |
|
15 |
|
|
— |
|
|
— |
|
|
— |
|
|
15 |
|
Net loss attributable to common stockholders |
$ |
(13,645) |
|
$ |
— |
|
$ |
672 |
|
$ |
(2,704) |
|
$ |
(15,677) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share—basic and diluted |
$ |
(1.25) |
|
$ |
— |
|
$ |
0.06 |
|
$ |
(0.25) |
|
$ |
(1.43) |
|
Weighted average shares outstanding |
|
10,935 |
|
|
10,935 |
|
|
10,935 |
|
|
10,935 |
|
|
10,935 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2021 |
|
(in thousands) |
As Reported |
|
Reclassifications |
|
Bill and Hold |
|
FPP Contracts |
|
As Restated |
|
Revenue, net: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product and accessories |
$ |
9,945 |
|
$ |
— |
|
$ |
550 |
|
$ |
— |
|
$ |
10,495 |
|
Parts and service |
|
7,917 |
|
|
— |
|
|
(134) |
|
|
(143) |
|
|
7,640 |
|
Total revenue, net |
|
17,862 |
|
|
— |
|
|
416 |
|
|
(143) |
|
|
18,135 |
|
Cost of goods sold: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product and accessories |
|
15,554 |
|
|
— |
|
|
601 |
|
|
— |
|
|
16,155 |
|
Parts and service |
|
4,860 |
|
|
— |
|
|
(49) |
|
|
59 |
|
|
4,870 |
|
Total cost of goods sold |
|
20,414 |
|
|
— |
|
|
552 |
|
|
59 |
|
|
21,025 |
|
Gross profit |
|
(2,552) |
|
|
— |
|
|
(136) |
|
|
(202) |
|
|
(2,890) |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
714 |
|
|
— |
|
|
— |
|
|
— |
|
|
714 |
|
Selling, general and administrative |
|
5,157 |
|
|
— |
|
|
— |
|
|
— |
|
|
5,157 |
|
Total operating expenses |
|
5,871 |
|
|
— |
|
|
— |
|
|
— |
|
|
5,871 |
|
Loss from operations |
|
(8,423) |
|
|
— |
|
|
(136) |
|
|
(202) |
|
|
(8,761) |
|
Other income (expense) |
|
4,989 |
|
|
— |
|
|
— |
|
|
— |
|
|
4,989 |
|
Interest income |
|
7 |
|
|
— |
|
|
— |
|
|
— |
|
|
7 |
|
Interest expense |
|
(1,321) |
|
|
— |
|
|
— |
|
|
— |
|
|
(1,321) |
|
Gain (loss) on debt extinguishment |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Loss before provision for income taxes |
|
(4,748) |
|
|
— |
|
|
(136) |
|
|
(202) |
|
|
(5,086) |
|
Provision for income taxes |
|
9 |
|
|
— |
|
|
— |
|
|
— |
|
|
9 |
|
Net loss |
|
(4,757) |
|
|
— |
|
|
(136) |
|
|
(202) |
|
|
(5,095) |
|
Less: Deemed dividend on purchase warrant for common shares |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Net loss attributable to common stockholders |
$ |
(4,757) |
|
$ |
— |
|
$ |
(136) |
|
$ |
(202) |
|
$ |
(5,095) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share—basic and diluted |
$ |
(0.39) |
|
$ |
— |
|
$ |
(0.01) |
|
$ |
(0.02) |
|
$ |
(0.41) |
|
Weighted average shares outstanding |
|
12,335 |
|
|
12,335 |
|
|
12,335 |
|
|
12,335 |
|
|
12,335 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2021 |
|
(in thousands) |
As Reported |
|
Bill and Hold |
|
FPP Contracts |
As Restated |
|
Cash Flows from Operating Activities: |
|
|
|
|
|
|
|
|
|
|
|
Net loss |
$ |
(2,182) |
|
$ |
(1,135) |
|
$ |
(904) |
$ |
(4,221) |
|
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
386 |
|
|
— |
|
|
— |
|
386 |
|
Amortization of financing costs and discounts |
|
9 |
|
|
— |
|
|
— |
|
9 |
|
Amortization of right-of-use assets |
|
93 |
|
|
— |
|
|
— |
|
93 |
|
(Gain) loss on debt extinguishment |
|
(1,950) |
|
|
— |
|
|
— |
|
(1,950) |
|
Inventory provision |
|
276 |
|
|
— |
|
|
— |
|
276 |
|
Provision for warranty expenses |
|
44 |
|
|
— |
|
|
— |
|
44 |
|
Stock-based compensation |
|
305 |
|
|
— |
|
|
— |
|
305 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
(3,278) |
|
|
5,901 |
|
|
— |
|
2,623 |
|
Inventories |
|
(3,341) |
|
|
(2,359) |
|
|
— |
|
(5,700) |
|
Prepaid expenses, other current assets and other assets |
|
(107) |
|
|
— |
|
|
— |
|
(107) |
|
Accounts payable and accrued expenses |
|
2,324 |
|
|
— |
|
|
— |
|
2,324 |
|
Accrued salaries and wages and long-term liabilities |
|
(325) |
|
|
— |
|
|
— |
|
(325) |
|
Accrued warranty reserve |
|
(1,990) |
|
|
— |
|
|
— |
|
(1,990) |
|
Deferred revenue |
|
(405) |
|
|
(2,407) |
|
|
— |
|
(2,812) |
|
Factory protection plan liability |
|
— |
|
|
— |
|
|
904 |
|
904 |
|
Net cash used in operating activities |
|
(10,141) |
|
|
— |
|
|
— |
|
(10,141) |
|
Cash Flows from Investing Activities: |
|
|
|
|
|
|
|
|
|
|
|
Expenditures for property, plant, equipment and rental assets |
|
(1,200) |
|
|
— |
|
|
— |
|
(1,200) |
|
Net cash used in investing activities |
|
(1,200) |
|
|
— |
|
|
— |
|
(1,200) |
|
Cash Flows from Financing Activities: |
|
|
|
|
|
|
|
|
|
|
|
Net proceeds from term note payable |
|
— |
|
|
— |
|
|
— |
|
— |
|
Repayment of notes payable and lease obligations |
|
(106) |
|
|
— |
|
|
— |
|
(106) |
|
Cash used in employee stock-based transactions |
|
(29) |
|
|
— |
|
|
— |
|
(29) |
|
Net proceeds from issuance of common stock and warrants |
|
11,159 |
|
|
— |
|
|
— |
|
11,159 |
|
Net cash provided by financing activities |
|
11,024 |
|
|
— |
|
|
— |
|
11,024 |
|
Net increase (decrease) increase in Cash and Cash Equivalents |
|
(317) |
|
|
— |
|
|
— |
|
(317) |
|
Cash and Cash Equivalents, Beginning of Period |
|
49,533 |
|
|
— |
|
|
— |
|
49,533 |
|
Cash and Cash Equivalents, End of Period |
$ |
49,216 |
|
$ |
— |
|
$ |
— |
$ |
49,216 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended September 30, 2021 |
|
(in thousands) |
As Reported |
|
Bill and Hold |
|
FPP Contracts |
As Restated |
|
Cash Flows from Operating Activities: |
|
|
|
|
|
|
|
|
|
|
|
Net loss |
$ |
(8,176) |
|
$ |
(1,242) |
|
$ |
(365) |
$ |
(9,783) |
|
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
844 |
|
|
— |
|
|
— |
|
844 |
|
Amortization of financing costs and discounts |
|
17 |
|
|
— |
|
|
— |
|
17 |
|
Amortization of right-of-use assets |
|
449 |
|
|
— |
|
|
— |
|
449 |
|
(Gain) loss on debt extinguishment |
|
(1,950) |
|
|
— |
|
|
— |
|
(1,950) |
|
Inventory provision |
|
287 |
|
|
— |
|
|
— |
|
287 |
|
Provision for warranty expenses |
|
143 |
|
|
— |
|
|
— |
|
143 |
|
Stock-based compensation |
|
638 |
|
|
— |
|
|
— |
|
638 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
(4,767) |
|
|
3,141 |
|
|
— |
|
(1,626) |
|
Inventories |
|
(6,388) |
|
|
(1,686) |
|
|
— |
|
(8,074) |
|
Prepaid expenses, other current assets and other assets |
|
1,327 |
|
|
— |
|
|
— |
|
1,327 |
|
Accounts payable and accrued expenses |
|
4,363 |
|
|
— |
|
|
— |
|
4,363 |
|
Accrued salaries and wages and long-term liabilities |
|
(539) |
|
|
— |
|
|
— |
|
(539) |
|
Accrued warranty reserve |
|
(4,129) |
|
|
— |
|
|
— |
|
(4,129) |
|
Deferred revenue |
|
(1,474) |
|
|
(213) |
|
|
— |
|
(1,687) |
|
Factory protection plan liability |
|
— |
|
|
— |
|
|
365 |
|
365 |
|
Net cash used in operating activities |
|
(19,355) |
|
|
— |
|
|
— |
|
(19,355) |
|
Cash Flows from Investing Activities: |
|
|
|
|
|
|
|
|
|
|
|
Expenditures for property, plant, equipment and rental assets |
|
(2,623) |
|
|
— |
|
|
— |
|
(2,623) |
|
Net cash used in investing activities |
|
(2,623) |
|
|
— |
|
|
— |
|
(2,623) |
|
Cash Flows from Financing Activities: |
|
|
|
|
|
|
|
|
|
|
|
Repayment of notes payable and lease obligations |
|
(353) |
|
|
— |
|
|
— |
|
(353) |
|
Cash used in employee stock-based transactions |
|
(121) |
|
|
— |
|
|
— |
|
(121) |
|
Net proceeds from issuance of common stock and warrants |
|
11,186 |
|
|
— |
|
|
— |
|
11,186 |
|
Net cash provided by financing activities |
|
10,712 |
|
|
— |
|
|
— |
|
10,712 |
|
Net increase (decrease) increase in Cash and Cash Equivalents |
|
(11,266) |
|
|
— |
|
|
— |
|
(11,266) |
|
Cash and Cash Equivalents, Beginning of Period |
|
49,533 |
|
|
— |
|
|
— |
|
49,533 |
|
Cash and Cash Equivalents, End of Period |
$ |
38,267 |
|
$ |
— |
|
$ |
— |
$ |
38,267 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended December 31, 2021 |
|
(in thousands) |
As Reported |
|
Bill and Hold |
|
FPP Contracts |
As Restated |
|
Cash Flows from Operating Activities: |
|
|
|
|
|
|
|
|
|
|
|
Net loss |
$ |
(13,322) |
|
$ |
(1,724) |
|
$ |
(25) |
$ |
(15,071) |
|
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
1,337 |
|
|
— |
|
|
— |
|
1,337 |
|
Amortization of financing costs and discounts |
|
26 |
|
|
— |
|
|
— |
|
26 |
|
Amortization of right-of-use assets |
|
552 |
|
|
— |
|
|
— |
|
552 |
|
(Gain) loss on debt extinguishment |
|
(1,950) |
|
|
— |
|
|
— |
|
(1,950) |
|
Inventory provision |
|
386 |
|
|
— |
|
|
— |
|
386 |
|
Provision for warranty expenses |
|
358 |
|
|
— |
|
|
— |
|
358 |
|
Stock-based compensation |
|
973 |
|
|
— |
|
|
— |
|
973 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
(6,249) |
|
|
4,965 |
|
|
— |
|
(1,284) |
|
Inventories |
|
(5,637) |
|
|
(3,852) |
|
|
— |
|
(9,489) |
|
Prepaid expenses, other current assets and other assets |
|
509 |
|
|
— |
|
|
— |
|
509 |
|
Accounts payable and accrued expenses |
|
5,953 |
|
|
— |
|
|
— |
|
5,953 |
|
Accrued salaries and wages and long-term liabilities |
|
(168) |
|
|
— |
|
|
— |
|
(168) |
|
Accrued warranty reserve |
|
(4,780) |
|
|
— |
|
|
— |
|
(4,780) |
|
Deferred revenue |
|
(981) |
|
|
611 |
|
|
— |
|
(370) |
|
Factory protection plan liability |
|
— |
|
|
— |
|
|
25 |
|
25 |
|
Net cash used in operating activities |
|
(22,993) |
|
|
— |
|
|
— |
|
(22,993) |
|
Cash Flows from Investing Activities: |
|
|
|
|
|
|
|
|
|
|
|
Expenditures for property, plant, equipment and rental assets |
|
(5,748) |
|
|
— |
|
|
— |
|
(5,748) |
|
Net cash used in investing activities |
|
(5,748) |
|
|
— |
|
|
— |
|
(5,748) |
|
Cash Flows from Financing Activities: |
|
|
|
|
|
|
|
|
|
|
|
Repayment of notes payable and lease obligations |
|
(590) |
|
|
— |
|
|
— |
|
(590) |
|
Cash used in employee stock-based transactions |
|
(129) |
|
|
— |
|
|
— |
|
(129) |
|
Net proceeds from issuance of common stock and warrants |
|
11,194 |
|
|
— |
|
|
— |
|
11,194 |
|
Net cash provided by financing activities |
|
10,475 |
|
|
— |
|
|
— |
|
10,475 |
|
Net increase (decrease) increase in Cash and Cash Equivalents |
|
(18,266) |
|
|
— |
|
|
— |
|
(18,266) |
|
Cash and Cash Equivalents, Beginning of Period |
|
49,533 |
|
|
— |
|
|
— |
|
49,533 |
|
Cash and Cash Equivalents, End of Period |
$ |
31,267 |
|
$ |
— |
|
$ |
— |
$ |
31,267 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2020 |
|
(in thousands) |
As Reported |
|
Bill and Hold |
|
FPP Contracts |
|
As Restated |
|
Cash Flows from Operating Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
$ |
(1,823) |
|
$ |
1,631 |
|
$ |
(947) |
|
$ |
(1,139) |
|
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
354 |
|
|
— |
|
|
— |
|
|
354 |
|
Amortization of financing costs and discounts |
|
298 |
|
|
— |
|
|
— |
|
|
298 |
|
Amortization of right-of-use assets |
|
94 |
|
|
— |
|
|
— |
|
|
94 |
|
Inventory provision |
|
(118) |
|
|
— |
|
|
— |
|
|
(118) |
|
Provision for warranty expenses |
|
186 |
|
|
— |
|
|
— |
|
|
186 |
|
(Gain) loss on disposal of equipment |
|
(1) |
|
|
— |
|
|
— |
|
|
(1) |
|
Stock-based compensation |
|
210 |
|
|
— |
|
|
— |
|
|
210 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
1,584 |
|
|
(3,043) |
|
|
— |
|
|
(1,459) |
|
Inventories |
|
3,646 |
|
|
3,481 |
|
|
— |
|
|
7,127 |
|
Prepaid expenses, other current assets and other assets |
|
(188) |
|
|
— |
|
|
— |
|
|
(188) |
|
Accounts payable and accrued expenses |
|
(4,361) |
|
|
— |
|
|
— |
|
|
(4,361) |
|
Accrued salaries and wages and long-term liabilities |
|
(484) |
|
|
— |
|
|
— |
|
|
(484) |
|
Accrued warranty reserve |
|
(352) |
|
|
— |
|
|
— |
|
|
(352) |
|
Deferred revenue |
|
(916) |
|
|
(2,069) |
|
|
— |
|
|
(2,985) |
|
Factory protection plan liability |
|
— |
|
|
— |
|
|
947 |
|
|
947 |
|
Net cash used in operating activities |
|
(1,871) |
|
|
— |
|
|
— |
|
|
(1,871) |
|
Cash Flows from Investing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Expenditures for property, plant, equipment and rental assets |
|
(74) |
|
|
— |
|
|
— |
|
|
(74) |
|
Net cash used in investing activities |
|
(74) |
|
|
— |
|
|
— |
|
|
(74) |
|
Cash Flows from Financing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net proceeds from term note payable |
|
1,950 |
|
|
— |
|
|
— |
|
|
1,950 |
|
Repayment of notes payable and lease obligations |
|
(216) |
|
|
— |
|
|
— |
|
|
(216) |
|
Cash used in employee stock-based transactions |
|
(4) |
|
|
— |
|
|
— |
|
|
(4) |
|
Net proceeds from issuance of common stock and warrants |
|
1,376 |
|
|
— |
|
|
— |
|
|
1,376 |
|
Net cash provided by financing activities |
|
3,106 |
|
|
— |
|
|
— |
|
|
3,106 |
|
Net increase (decrease) increase in Cash and Cash Equivalents |
|
1,161 |
|
|
— |
|
|
— |
|
|
1,161 |
|
Cash and Cash Equivalents, Beginning of Period |
|
15,068 |
|
|
— |
|
|
— |
|
|
15,068 |
|
Cash and Cash Equivalents, End of Period |
$ |
16,229 |
|
$ |
— |
|
$ |
— |
|
$ |
16,229 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended September 30, 2020 |
|
(in thousands) |
As Reported |
|
Bill and Hold |
|
FPP Contracts |
|
As Restated |
|
Cash Flows from Operating Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
$ |
(6,035) |
|
$ |
1,402 |
|
$ |
(2,179) |
|
$ |
(6,812) |
|
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
703 |
|
|
— |
|
|
— |
|
|
703 |
|
Amortization of financing costs and discounts |
|
605 |
|
|
— |
|
|
— |
|
|
605 |
|
Amortization of right-of-use assets |
|
192 |
|
|
— |
|
|
— |
|
|
192 |
|
Bad debt expense (recovery) |
|
(48) |
|
|
— |
|
|
— |
|
|
(48) |
|
Inventory provision |
|
78 |
|
|
— |
|
|
— |
|
|
78 |
|
Provision for warranty expenses |
|
179 |
|
|
— |
|
|
— |
|
|
179 |
|
(Gain) loss on disposal of equipment |
|
(1) |
|
|
— |
|
|
— |
|
|
(1) |
|
Stock-based compensation |
|
429 |
|
|
— |
|
|
— |
|
|
429 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
2,807 |
|
|
(3,318) |
|
|
— |
|
|
(511) |
|
Inventories |
|
7,079 |
|
|
2,726 |
|
|
— |
|
|
9,805 |
|
Prepaid expenses, other current assets and other assets |
|
946 |
|
|
— |
|
|
— |
|
|
946 |
|
Accounts payable and accrued expenses |
|
(4,442) |
|
|
— |
|
|
— |
|
|
(4,442) |
|
Accrued salaries and wages and long-term liabilities |
|
(303) |
|
|
— |
|
|
— |
|
|
(303) |
|
Accrued warranty reserve |
|
(686) |
|
|
— |
|
|
— |
|
|
(686) |
|
Deferred revenue |
|
(1,523) |
|
|
(810) |
|
|
— |
|
|
(2,333) |
|
Factory protection plan liability |
|
— |
|
|
— |
|
|
2,179 |
|
|
2,179 |
|
Net cash used in operating activities |
|
(20) |
|
|
— |
|
|
— |
|
|
(20) |
|
Cash Flows from Investing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Expenditures for property, plant, equipment and rental assets |
|
(1,116) |
|
|
— |
|
|
— |
|
|
(1,116) |
|
Net cash used in investing activities |
|
(1,116) |
|
|
— |
|
|
— |
|
|
(1,116) |
|
Cash Flows from Financing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net proceeds from term note payable |
|
1,935 |
|
|
— |
|
|
— |
|
|
1,935 |
|
Repayment of notes payable and lease obligations |
|
(434) |
|
|
— |
|
|
— |
|
|
(434) |
|
Cash used in employee stock-based transactions |
|
(43) |
|
|
— |
|
|
— |
|
|
(43) |
|
Net proceeds from issuance of common stock and warrants |
|
1,392 |
|
|
— |
|
|
— |
|
|
1,392 |
|
Net cash provided by financing activities |
|
2,850 |
|
|
— |
|
|
— |
|
|
2,850 |
|
Net increase (decrease) increase in Cash and Cash Equivalents |
|
1,714 |
|
|
— |
|
|
— |
|
|
1,714 |
|
Cash and Cash Equivalents, Beginning of Period |
|
15,068 |
|
|
— |
|
|
— |
|
|
15,068 |
|
Cash and Cash Equivalents, End of Period |
$ |
16,782 |
|
$ |
— |
|
$ |
— |
|
$ |
16,782 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended December 31, 2020 |
|
(in thousands) |
As Reported |
|
Bill and Hold |
|
FPP Contracts |
|
As Restated |
|
Cash Flows from Operating Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
$ |
(13,630) |
|
$ |
672 |
|
$ |
(2,704) |
|
$ |
(15,662) |
|
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
1,072 |
|
|
— |
|
|
— |
|
|
1,072 |
|
Amortization of financing costs and discounts |
|
614 |
|
|
— |
|
|
— |
|
|
614 |
|
Amortization of right-of-use assets |
|
289 |
|
|
— |
|
|
— |
|
|
289 |
|
(Gain) loss on debt extinguishment |
|
4,282 |
|
|
— |
|
|
— |
|
|
4,282 |
|
Bad debt expense (recovery) |
|
(228) |
|
|
— |
|
|
— |
|
|
(228) |
|
Inventory provision |
|
138 |
|
|
— |
|
|
— |
|
|
138 |
|
Provision for warranty expenses |
|
535 |
|
|
— |
|
|
— |
|
|
535 |
|
(Gain) loss on disposal of equipment |
|
(1) |
|
|
— |
|
|
— |
|
|
(1) |
|
Stock-based compensation |
|
678 |
|
|
— |
|
|
— |
|
|
678 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
(2,612) |
|
|
383 |
|
|
— |
|
|
(2,229) |
|
Inventories |
|
9,402 |
|
|
(384) |
|
|
— |
|
|
9,018 |
|
Prepaid expenses, other current assets and other assets |
|
899 |
|
|
— |
|
|
— |
|
|
899 |
|
Accounts payable and accrued expenses |
|
(774) |
|
|
— |
|
|
— |
|
|
(774) |
|
Accrued salaries and wages and long-term liabilities |
|
(173) |
|
|
— |
|
|
— |
|
|
(173) |
|
Accrued warranty reserve |
|
(946) |
|
|
— |
|
|
— |
|
|
(946) |
|
Deferred revenue |
|
(2,911) |
|
|
(671) |
|
|
— |
|
|
(3,582) |
|
Factory protection plan liability |
|
— |
|
|
— |
|
|
2,704 |
|
|
2,704 |
|
Net cash used in operating activities |
|
(3,366) |
|
|
— |
|
|
— |
|
|
(3,366) |
|
Cash Flows from Investing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Expenditures for property, plant, equipment and rental assets |
|
(1,269) |
|
|
— |
|
|
— |
|
|
(1,269) |
|
Net cash used in investing activities |
|
(1,269) |
|
|
— |
|
|
— |
|
|
(1,269) |
|
Cash Flows from Financing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net proceeds from term note payable |
|
20,833 |
|
|
— |
|
|
— |
|
|
20,833 |
|
Repayment of notes payable and lease obligations |
|
(655) |
|
|
— |
|
|
— |
|
|
(655) |
|
Cash used in employee stock-based transactions |
|
(43) |
|
|
— |
|
|
— |
|
|
(43) |
|
Net proceeds from issuance of common stock and warrants |
|
1,402 |
|
|
— |
|
|
— |
|
|
1,402 |
|
Net cash provided by financing activities |
|
21,537 |
|
|
— |
|
|
— |
|
|
21,537 |
|
Net increase (decrease) increase in Cash and Cash Equivalents |
|
16,902 |
|
|
— |
|
|
— |
|
|
16,902 |
|
Cash and Cash Equivalents, Beginning of Period |
|
15,068 |
|
|
— |
|
|
— |
|
|
15,068 |
|
Cash and Cash Equivalents, End of Period |
$ |
31,970 |
|
$ |
— |
|
$ |
— |
|
$ |
31,970 |
|
|